| | | | | | | | | | | | | | | |
| | | |
Per Depositary
Share |
| | |
Total
|
| ||||||
Public offering price(1)
|
| | | | $ | 25.0000 | | | | | | $ | 600,000,000 | | |
Underwriting discount(2)
|
| | | | $ | 0.4739 | | | | | | $ | 11,375,000 | | |
Proceeds, before expenses, to The Allstate Corporation(1)
|
| | | | $ | 24.5261 | | | | | | $ | 588,625,000 | | |
|
Morgan Stanley
|
| |
BofA Securities
|
| |
J.P. Morgan
|
| |
Loop Capital Markets
|
| |
Wells Fargo Securities
|
|
|
Academy Securities
|
| |
Cabrera Capital Markets LLC
|
| |
Goldman Sachs & Co. LLC
|
| |
R. Seelaus & Co., LLC
|
| |
Siebert Williams Shank
|
|
| | |
Page
|
| |||
| | | | S-1 | | | |
| | | | S-2 | | | |
| | | | S-9 | | | |
| | | | S-15 | | | |
| | | | S-16 | | | |
| | | | S-17 | | | |
| | | | S-18 | | | |
| | | | S-24 | | | |
| | | | S-26 | | | |
| | | | S-29 | | | |
| | | | S-35 | | | |
| | | | S-37 | | | |
| | | | S-43 | | | |
| | | | S-43 | | | |
| | | | S-44 | | | |
| | | | S-44 | | |
| | |
Page
|
| |||
| | | | ii | | | |
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 3 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 17 | | | |
| | | | 21 | | | |
| | | | 24 | | | |
| | | | 26 | | | |
| | | | 27 | | | |
| | | | 29 | | | |
| | | | 32 | | | |
| | | | 34 | | | |
| | | | 35 | | | |
| | | | 36 | | | |
| | | | 37 | | | |
| | | | 37 | | |
| | |
As of March 31, 2023
|
| |||||||||
| | |
Actual
|
| |
As Adjusted
|
| ||||||
| | |
(in millions)
|
| |||||||||
Short-term debt
|
| | | $ | — | | | | | $ | — | | |
Long-term debt
|
| | | | 8,452 | | | | | | 8,452 | | |
Total debt
|
| | | | 8,452 | | | | | | 8,452 | | |
Preferred stock and additional capital paid-in
|
| | | | | | | | | | | | |
Fixed Rate Noncumulative Perpetual Preferred Stock, Series J offered hereby
|
| | | | — | | | | | | 600 | | |
Other preferred stock(1)
|
| | | | 1,970 | | | | | | 1,970 | | |
Common stock and additional capital paid-in
|
| | | | 3,789 | | | | | | 3,789 | | |
Unrealized net capital gains and losses
|
| | | | (1,573) | | | | | | (1,573) | | |
Unrealized foreign currency translation adjustments
|
| | | | (115) | | | | | | (115) | | |
Unamortized pension and other postretirement prior service credit
|
| | | | 25 | | | | | | 25 | | |
Discount rate for reserve for future policy benefits
|
| | | | (10) | | | | | | (10) | | |
Retained income
|
| | | | 50,388 | | | | | | 50,388 | | |
Treasury stock, at cost
|
| | | | (36,980) | | | | | | (36,980) | | |
Total Allstate shareholders’ equity
|
| | | | 17,494 | | | | | | 18,094 | | |
Total capitalization
|
| | | $ | 25,946 | | | | | $ | 26,546 | | |
| | |
As of or for
the three months ended March 31, |
| |
As of or for the year ended December 31,
|
| ||||||||||||||||||||||||||||||||||||
| | |
2023
|
| |
2022(2)
|
| |
2022(2)
|
| |
2021(2)
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||||||||
| | |
(in millions)
|
| |||||||||||||||||||||||||||||||||||||||
Consolidated statements of operations
data: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Insurance premiums and contract charges
|
| | | $ | 12,636 | | | | | $ | 11,449 | | | | | $ | 47,736 | | | | | $ | 44,052 | | | | | $ | 38,167 | | | | | $ | 37,221 | | | | | $ | 36,513(1) | | |
Other revenue
|
| | | | 561 | | | | | | 560 | | | | | | 2,344 | | | | | | 2,172 | | | | | | 1,065 | | | | | | 1,054 | | | | | | 939(1) | | |
Net investment income
|
| | | | 575 | | | | | | 594 | | | | | | 2,403 | | | | | | 3,293 | | | | | | 1,590 | | | | | | 1,728 | | | | | | 3,240(1) | | |
Net gains (losses) on investments and
derivatives |
| | | | 14 | | | | | | (267) | | | | | | (1,072) | | | | | | 1,084 | | | | | | 1,087 | | | | | | 1,538 | | | | | | (877)(1) | | |
Total revenues
|
| | | | 13,786 | | | | | | 12,336 | | | | | | 51,411 | | | | | | 50,601 | | | | | | 41,909 | | | | | | 41,541 | | | | | | 39,815(1) | | |
Benefits, claims and other expenses
|
| | | | 14,192 | | | | | | 11,535 | | | | | | 53,241 | | | | | | 44,141 | | | | | | 35,107 | | | | | | 36,098 | | | | | | 37,193(1) | | |
Gain (loss) on disposition of operations
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 6(1) | | |
Income tax expense
|
| | | | (85) | | | | | | 151 | | | | | | (488) | | | | | | 1,292 | | | | | | 1,373 | | | | | | 1,116 | | | | | | 468(1) | | |
Net income (loss) from continuing operations
|
| | | | (321) | | | | | | 650 | | | | | | (1,342) | | | | | | 5,174 | | | | | | 5,429 | | | | | | 4,327 | | | | | | 2,160(1) | | |
Net income (loss) from discontinued operations, net of tax
|
| | | | — | | | | | | — | | | | | | — | | | | | | (3,593) | | | | | | 147 | | | | | | 520 | | | | | | —(1) | | |
Net income (loss)
|
| | | | (321) | | | | | | 650 | | | | | | (1,342) | | | | | | 1,581 | | | | | | 5,576 | | | | | | 4,847 | | | | | | 2,160(1) | | |
Net income (loss) attributable to Allstate
|
| | | | (320) | | | | | | 660 | | | | | | (1,289) | | | | | | 1,614 | | | | | | 5,576 | | | | | | 4,847 | | | | | | 2,160(1) | | |
Net income applicable to common shareholders
|
| | | | (346) | | | | | | 634 | | | | | | (1,394) | | | | | | 1,500 | | | | | | 5,461 | | | | | | 4,678 | | | | | | 2,012(1) | | |
Consolidated financial position data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments
|
| | | $ | 63,475 | | | | | $ | 61,768 | | | | | $ | 61,829 | | | | | $ | 64,701 | | | | | $ | 59,540 | | | | | $ | 88,362(1) | | | | | $ | 81,260(1) | | |
Total assets
|
| | | | 99,631 | | | | | | 97,240 | | | | | | 97,989 | | | | | | 99,535 | | | | | | 125,987 | | | | | | 119,950(1) | | | | | | 112,249(1) | | |
Reserve for P&C claim expense, life contract benefits and contractholder funds
|
| | | | 40,860 | | | | | | 35,448 | | | | | | 39,742 | | | | | | 35,645 | | | | | | 29,495 | | | | | | 57,704(1) | | | | | | 58,002(1) | | |
Short-term debt
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | —(1) | | | | | | —(1) | | |
Long-term debt
|
| | | | 8,452 | | | | | | 7,973 | | | | | | 7,964 | | | | | | 7,976 | | | | | | 7,825 | | | | | | 6,631(1) | | | | | | 6,451(1) | | |
Shareholders’ equity
|
| | | | 17,494 | | | | | | 23,075 | | | | | | 17,488 | | | | | | 24,944 | | | | | | 30,217 | | | | | | 25,998(1) | | | | | | 21,312(1) | | |
Total Equity
|
| | | | 17,373 | | | | | | 23,001 | | | | | | 17,363 | | | | | | 24,892 | | | | | | 30,217 | | | | | | 25,998(1) | | | | | | 21,312(1) | | |
Underwriters
|
| |
Number of
Depositary Shares |
| |||
Morgan Stanley & Co. LLC
|
| | | | 4,533,600 | | |
BofA Securities, Inc.
|
| | | | 4,533,600 | | |
J.P. Morgan Securities LLC
|
| | | | 4,533,600 | | |
Wells Fargo Securities, LLC
|
| | | | 4,533,600 | | |
Loop Capital Markets LLC
|
| | | | 2,265,600 | | |
Academy Securities, Inc.
|
| | | | 720,000 | | |
Cabrera Capital Markets LLC
|
| | | | 720,000 | | |
Goldman Sachs & Co. LLC
|
| | | | 720,000 | | |
R. Seelaus & Co. LLC
|
| | | | 720,000 | | |
Siebert Williams Shank & Co. LLC
|
| | | | 720,000 | | |
Total
|
| | | | 24,000,000 | | |
|
Per Depositary Share(1)
|
| | | $ | 0.4739 | | |
| Total | | | | $ | 11,375,000 | | |
| | |
Page
|
| |||
| | | | ii | | | |
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 3 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 17 | | | |
| | | | 21 | | | |
| | | | 24 | | | |
| | | | 26 | | | |
| | | | 27 | | | |
| | | | 29 | | | |
| | | | 32 | | | |
| | | | 34 | | | |
| | | | 35 | | | |
| | | | 36 | | | |
| | | | 37 | | | |
| | | | 37 | | |
EX-FILING FEES
Calculation of Filing Fee Tables
424(b)(5)
(Form Type)
The
Allstate Corporation
(Exact Name of Registrant as Specified in its Charter)
Table 1: Newly Registered and Carry Forward Securities
Security Type | Security Class Title |
Fee Calculation or Carry Forward Rule |
Amount Registered |
Proposed Maximum Offering Price Per Unit |
Maximum Aggregate Offering Price |
Fee Rate | Amount
of Registration Fee |
Carry Forward Form Type |
Carry Forward File Number |
Carry Forward Initial effective date |
Filing
Fee Previously Paid In Connection with Unsold Securities to be Carried Forward | |
Newly Registered Securities | ||||||||||||
Fees to Be Paid | Equity | Depositary Shares each representing a 1/1,000th Interest in a Share of Fixed Rate Noncumulative Perpetual Preferred Stock, Series J |
457(r) | 24,000,000 | $25.00 | $600,000,000 | .0001102 | $66,120.00 | ||||
Equity | Fixed Rate Noncumulative Perpetual Preferred Stock, Series J |
457(r) | (1) | (1) | (1) | .0001102 | (1) | |||||
Fees Previously Paid | — | — | — | — | — | — | — | |||||
Carry Forward Securities | ||||||||||||
Carry Forward Securities | — | — | — | — | — | — | — | — | — | |||
Total Offering Amounts | $600,000,000 | $66,120.00 | ||||||||||
Total Fees Previously Paid | — | |||||||||||
Total Fee Offsets | — | |||||||||||
Net Fee Due | $66,120.00 |
(1) | No separate consideration will be payable in respect of the shares of Fixed Rate Noncumulative Perpetual Preferred Stock, Series J, which are issued in connection with this offering. |