UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported) April 28, 2010
The Allstate Corporation
(Exact name of registrant as specified in charter)
Delaware |
|
1-11840 |
|
36-3871531 |
(State or other |
|
(Commission |
|
(IRS Employer |
2775 Sanders Road, Northbrook, Illinois |
|
60062 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrants telephone number, including area code (847) 402-5000
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2.below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Section 2. Financial Information
Item 2.02. Results of Operations and Financial Condition.
On April 28, 2010, the registrant issued a press release announcing its financial results for the first quarter of 2010, and the availability of the registrants first quarter investor supplement on the registrants web site. The press release and the investor supplement are furnished as Exhibits 99.1 and 99.2 to this report. The information contained in the press release and the investor supplement are furnished and not filed pursuant to instruction B.2 of Form 8-K.
Section 9. Financial Statements and Exhibits
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
99.1 Registrants press release dated April 28, 2010
99.2 First quarter 2010 Investor Supplement of The Allstate Corporation
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
|
THE ALLSTATE CORPORATION |
|
|
(registrant) |
|
|
|
|
|
|
|
|
By |
/s/ Samuel H. Pilch |
|
Name: Samuel H. Pilch |
|
|
Title: Controller |
|
|
|
|
Dated: April 28, 2010 |
|
Exhibit 99.1
NEWS
FOR IMMEDIATE RELEASE
Contacts: |
|
|
Maryellen Thielen |
|
Robert Block, Christine Ieuter |
Media Relations |
|
Investor Relations |
(847) 402-5600 |
|
(847) 402-2800 |
Allstate Reports Improved First Quarter 2010 Financial Position, Despite Weather Losses
NORTHBROOK, Ill., April 28, 2010 The Allstate Corporation (NYSE: ALL) today reported results for the first quarter of 2010:
Consolidated Highlights
|
|
Three months ended |
|
||||||
($ in millions, except per share amounts and ratios) |
|
2010 |
|
2009 |
|
% |
|
||
Consolidated revenues |
|
$ |
7,749 |
|
$ |
7,883 |
|
(1.7 |
) |
Net income (loss) |
|
120 |
|
(274 |
) |
NM |
|
||
Net income (loss) per diluted share |
|
0.22 |
|
(0.51 |
) |
NM |
|
||
Operating income* |
|
375 |
|
454 |
|
(17.4 |
) |
||
Operating income per diluted share* |
|
0.69 |
|
0.84 |
|
(17.9 |
) |
||
Book value per share |
|
32.26 |
|
22.65 |
|
42.4 |
|
||
Book value per share, excluding the impact of unrealized net capital gains and losses on fixed income securities* |
|
32.83 |
|
28.78 |
|
14.1 |
|
||
Catastrophe losses |
|
648 |
|
516 |
|
25.6 |
|
||
Property-Liability combined ratio |
|
98.9 |
|
96.8 |
|
2.1 pts |
|
||
Property-Liability combined ratio excluding the effect of catastrophes and prior year reserve reestimates (underlying combined ratio)* |
|
89.1 |
|
88.9 |
|
0.2 pts |
|
||
NM = not meaningful
* Measures used in this release that are not based on accounting principles generally accepted in the United States of America (non-GAAP) are defined and reconciled to the most directly comparable GAAP measure and operating measures are defined in the Definitions of Non-GAAP and Operating Measures section of this document.
The programs we put in place over the last two years continue to serve Allstate well and helped offset near record catastrophe losses caused by severe weather in the first quarter, said Thomas J. Wilson, chairman, president and chief executive officer of The Allstate Corporation. Improving customer loyalty to drive growth in auto insurance is a key priority and our results continued to improve in the first quarter. Allstate Financial made additional progress in reinventing its strategy by discontinuing the sale of fixed annuities through financial institutions and growing the workplace business, which is now the second largest insurance provider of voluntary workplace benefits in the U.S.
Allstate generated operating income of $375 million and net income of $120 million for the quarter. The underlying combined ratio was in line with our full year outlook and our risk mitigation and return optimization strategies resulted in strong investment results. The net result is that book value per share is 42% higher than a year ago and up 5% over year end, said Wilson.
Consolidated Financial Results
Allstates first quarter 2010 net income was $120 million compared to a net loss of $274 million in the first quarter of 2009 primarily due to the absence of one-time charges incurred in 2009 reflecting the decline in investment valuations. Operating income was $375 million in the first quarter of 2010 compared to $454 million in the same period of 2009, reflecting a decline in Property-Liability operating income, partly offset by higher Allstate Financial operating income. Total revenues for the first quarter of 2010 were $7.7 billion, a decline of 1.7% compared to the first quarter of 2009, primarily due to lower net investment income.
Property-Liability Combined Ratio Reflects Impact of Near Record First Quarter Catastrophes
Allstates Property-Liability business produced a combined ratio of 98.9 in the first quarter of 2010 compared to 96.8 in the prior year quarter. The underlying combined ratio, which excludes catastrophes and prior year reserve reestimates, was 89.1 in the first quarter of 2010 compared to 88.9 in the same period of 2009 and was in the middle of managements full year outlook range of 88 to 90. Catastrophe losses in the first quarter of 2010 ($648 million in 2010 versus $516 million in 2009) were the second highest for a first quarter in Allstates history with 11 events, including a March winter storm that caused property losses in 24 states estimated at $250 million.
Allstate brand standard auto premiums written* for the first quarter of 2010 increased 1.1% compared to the prior year first quarter reflecting a 3.0% increase in average premium and a slight increase in retention. This increase was partly offset by declines in policies in force. New issued applications declined 10.9% compared to the prior year quarter as actions to improve profitability in Florida and California resulted in lower new business levels. Despite the overall decline, new issued applications increased during the quarter in most states where enhanced discounts for multi-line customers have been introduced. The Allstate brand standard auto combined ratio was 94.4, an increase of 1.1 points from the first quarter of 2009, due to higher loss costs.
Allstate brand homeowners premiums written for the first quarter of 2010 increased 1.5% compared to the same period a year ago, as a 7.0% increase in average premium was partly offset by a 4.1% decline in policies in force. The combined ratio was 111.3 in the first quarter of 2010 compared to 106.8 in the prior year quarter, reflecting higher catastrophe losses partly offset by lower non-catastrophe claim costs. Allstate continues to implement measures to address financial results for this business, including rate increases averaging 7.4% in 6 states that were approved during the quarter.
Allstate Financial Makes Progress on Profitability Strategies
Allstate Financial continues to reinvent its business model with the goals of producing higher returns, reducing concentrations in products with returns dependent on investment spread, and focusing on the Allstate customer base serviced primarily by Allstate agencies. Total premiums and deposits* declined 27.9% in the first quarter of 2010 when compared to the prior year quarter as fixed annuity sales declined by 52.3%. As part of its strategic repositioning, the company discontinued offering new business through financial institutions as of March 31, 2010. Premiums and deposits on mortality and morbidity products (underwritten products) increased 18.8% driven by increases in voluntary accident and health policies sold through the Allstate Workplace Division and to a lesser degree increased sales through Allstate agencies.
Allstate Financial produced net income of $4 million in the first quarter of 2010 compared to a net loss of $327 million in the 2009 quarter. The improvement included a decrease in deferred acquisition and deferred sales inducement (DAC) charges, a decrease in realized net capital losses and higher operating income. DAC charges related to the annual unlocking of assumptions resulted in a favorable $8 million, after-tax, credit in the first quarter of 2010 compared to an unfavorable $209 million, after-tax, charge in the prior year quarter. The 2009 DAC charges included a write-off of substantially all costs associated with market value adjusted annuities due to lower expected profit levels.
Allstate Financial operating income was $139 million in the first quarter of 2010 compared to $85 million in the prior year quarter. The increase was related to lower DAC amortization and a higher investment spread, partly offset by a lower benefit spread. DAC amortization declined primarily due to a lower amortization rate on fixed annuities and the annual unlocking of assumptions. The annual unlock of assumptions had a
favorable impact on operating income of $26 million, after-tax, in the first quarter of 2010 compared to $15 million, after-tax, in the first quarter of 2009. The investment spread increased 27.7% from the prior year quarter due to lower amortization of deferred sales inducements, partly offset by lower net investment income. The benefit spread declined 5.3% from the prior year quarter due to adverse mortality experience, partly offset by growth in the accident and health products.
Proactive Investment Strategies Provide Both Protection and Returns
Allstates investment strategies and improved capital market conditions increased total investments to $100.2 billion at March 31, 2010, a $390 million improvement over December 31, 2009. Increases in investment valuations benefited pre-tax unrealized net losses, which declined to $849 million at March 31, 2010 from $2.3 billion at December 31, 2009. The improvement resulted from a decrease of $1.3 billion in fixed income unrealized net losses and an increase of $192 million in equity unrealized net gains.
The improved valuations were primarily driven by Allstates decision to maintain a significant exposure to corporate credit, as narrowing credit spreads favorably impacted fixed income securities, and from positive equity returns during the quarter. Consistent with the companys economic outlook, the investment strategy to reduce exposure to commercial real estate and municipal bonds continued in the first quarter. The portfolio continues to maintain an overall defensive position against rising interest rates.
Net investment income for the first quarter of 2010 was $1.1 billion, 10.7% less than the first quarter of 2009, and 2.4% less than the fourth quarter of 2009. The declines primarily resulted from lower short-term interest rates and duration-shortening actions taken to protect the portfolio from rising interest rates. Net investment income in the Property-Liability portfolio totaled $304 million in the first quarter of 2010, an 11.6% decline from the prior year quarter, while Allstate Financials net investment income was $731 million, a 10.7% decline for the same period.
Net realized capital losses for the first quarter of 2010 were $348 million, pre-tax, compared to $359 million in the prior year quarter. The first quarter of 2010 reflected $223 million of impairment write-downs primarily related to residential and commercial real estate exposure, $32 million of intent write-downs primarily related to municipal securities, and $185 million of derivative net losses, partly offset by net realized gains of $88 million from sales. Derivative losses from Allstates risk mitigation and return optimization programs totaled $161 million in the first quarter of 2010 and stemmed primarily from options on interest rate swaps used to protect the fixed income portfolio.
Allstates Capital Position Improves
The book value improvement weve seen during the quarter is a positive reflection of the proactive management of our investment portfolio and our business unit strategies, said Don Civgin, senior vice president and chief financial officer. These results provide us with ample capital to focus on our priorities for 2010.
Book value per share grew to $32.26 at March 31, 2010 compared to $30.84 at December 31, 2009 and $22.65 at March 31, 2009. Statutory surplus at March 31, 2010 was an estimated $15.4 billion for Allstate Insurance Company, including $3.4 billion at Allstate Life Insurance Company. This is compared to statutory surplus of $15.0 billion for Allstate Insurance Company at December 31, 2009 and $13.1 billion at March 31, 2009. A total of $3.0 billion in deployable assets were available at the holding company level at March 31, 2010 to cover the companys relatively low annual fixed charges.
* * * * *
Visit www.allstateinvestors.com to view additional information about Allstates first quarter results, including a webcast of its quarterly conference call. The conference call will be held at 9 a.m. ET on Thursday, April 29, 2010.
The Allstate Corporation (NYSE: ALL) is the nations largest publicly held personal lines insurer. Widely known through the Youre In Good Hands With Allstate® slogan, Allstate is reinventing protection and retirement to help more than 17 million households insure what they have today and better prepare for tomorrow. Consumers access Allstate insurance products (auto, home, life and retirement) and services through Allstate agencies, independent agencies, and Allstate exclusive financial representatives in the U.S. and Canada, as well as via www.allstate.com and 1-800 Allstate®.
THE ALLSTATE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
($ in millions, except per share data) |
|
Three months ended |
|
||||
|
|
2010 |
|
2009 |
|
||
|
|
(unaudited) |
|
||||
Revenues |
|
|
|
|
|
||
Property-liability insurance premiums |
|
$ |
6,503 |
|
$ |
6,582 |
|
Life and annuity premiums and contract charges |
|
544 |
|
484 |
|
||
Net investment income |
|
1,050 |
|
1,176 |
|
||
Realized capital gains and losses: |
|
|
|
|
|
||
Total other-than-temporary impairment losses |
|
(250 |
) |
(725 |
) |
||
Portion of loss recognized in other comprehensive income |
|
(5 |
) |
|
|
||
Net other-than-temporary impairment losses recognized in earnings |
|
(255 |
) |
(725 |
) |
||
Sales and other realized capital gains and losses |
|
(93 |
) |
366 |
|
||
Total realized capital gains and losses |
|
(348 |
) |
(359 |
) |
||
|
|
7,749 |
|
7,883 |
|
||
|
|
|
|
|
|
||
Costs and expenses |
|
|
|
|
|
||
Property-liability insurance claims and claims expense |
|
4,792 |
|
4,720 |
|
||
Life and annuity contract benefits |
|
442 |
|
387 |
|
||
Interest credited to contractholder funds |
|
463 |
|
579 |
|
||
Amortization of deferred policy acquisition costs |
|
1,014 |
|
1,397 |
|
||
Operating costs and expenses |
|
829 |
|
801 |
|
||
Restructuring and related charges |
|
11 |
|
45 |
|
||
Interest expense |
|
92 |
|
88 |
|
||
|
|
7,643 |
|
8,017 |
|
||
Gain on disposition of operations |
|
1 |
|
3 |
|
||
|
|
|
|
|
|
||
Income (loss) from operations before income tax (benefit) expense |
|
107 |
|
(131 |
) |
||
|
|
|
|
|
|
||
Income tax (benefit) expense |
|
(13 |
) |
143 |
|
||
|
|
|
|
|
|
||
Net income (loss) |
|
$ |
120 |
|
$ |
(274 |
) |
|
|
|
|
|
|
||
Earnings per share: |
|
|
|
|
|
||
|
|
|
|
|
|
||
Net income (loss) per share - Basic |
|
$ |
0.22 |
|
$ |
(0.51 |
) |
|
|
|
|
|
|
||
Weighted average shares - Basic |
|
540.5 |
|
538.9 |
|
||
|
|
|
|
|
|
||
Net income (loss) per share - Diluted |
|
$ |
0.22 |
|
$ |
(0.51 |
) |
|
|
|
|
|
|
||
Weighted average shares - Diluted |
|
541.8 |
|
538.9 |
|
||
|
|
|
|
|
|
||
Cash dividends declared per share |
|
$ |
0.20 |
|
$ |
0.20 |
|
THE ALLSTATE CORPORATION
SEGMENT RESULTS
($ in millions, except ratios) |
|
Three months ended |
|
||||
|
|
March 31, |
|
||||
|
|
2010 |
|
2009 |
|
||
Property-Liability |
|
|
|
|
|
||
|
|
|
|
|
|
||
Premiums written |
|
$ |
6,258 |
|
$ |
6,269 |
|
|
|
|
|
|
|
||
Premiums earned |
|
$ |
6,503 |
|
$ |
6,582 |
|
Claims and claims expense |
|
(4,792 |
) |
(4,720 |
) |
||
Amortization of deferred policy acquisition costs |
|
(925 |
) |
(949 |
) |
||
Operating costs and expenses |
|
(704 |
) |
(678 |
) |
||
Restructuring and related charges |
|
(11 |
) |
(27 |
) |
||
Underwriting income |
|
71 |
|
208 |
|
||
|
|
|
|
|
|
||
Net investment income |
|
304 |
|
344 |
|
||
Periodic settlements and accruals on non-hedge derivative instruments |
|
(1 |
) |
(3 |
) |
||
Income tax expense on operations |
|
(88 |
) |
(135 |
) |
||
|
|
|
|
|
|
||
Operating income |
|
286 |
|
414 |
|
||
|
|
|
|
|
|
||
Realized capital gains and losses, after-tax |
|
(123 |
) |
(316 |
) |
||
Reclassification of periodic settlements and accruals on non-hedge derivative instruments, after-tax |
|
1 |
|
2 |
|
||
|
|
|
|
|
|
||
Net income |
|
$ |
164 |
|
$ |
100 |
|
|
|
|
|
|
|
||
Catastrophe losses |
|
$ |
648 |
|
$ |
516 |
|
|
|
|
|
|
|
||
Operating ratios: |
|
|
|
|
|
||
Claims and claims expense ratio |
|
73.7 |
|
71.7 |
|
||
Expense ratio |
|
25.2 |
|
25.1 |
|
||
Combined ratio |
|
98.9 |
|
96.8 |
|
||
|
|
|
|
|
|
||
Effect of catastrophe losses on combined ratio |
|
10.0 |
|
7.8 |
|
||
|
|
|
|
|
|
||
Effect of prior year reserve reestimates on combined ratio |
|
(0.4 |
) |
(0.8 |
) |
||
|
|
|
|
|
|
||
Effect of catastrophe losses included in prior year reserve reestimates on combined ratio |
|
(0.2 |
) |
(0.9 |
) |
||
|
|
|
|
|
|
||
Effect of Discontinued Lines and Coverages on combined ratio |
|
0.1 |
|
0.1 |
|
||
|
|
|
|
|
|
||
Allstate Financial |
|
|
|
|
|
||
Investments |
|
$ |
62,336 |
|
$ |
59,576 |
|
|
|
|
|
|
|
||
Premiums and deposits |
|
$ |
1,105 |
|
$ |
1,533 |
|
|
|
|
|
|
|
||
Premiums and contract charges |
|
$ |
544 |
|
$ |
484 |
|
Net investment income |
|
731 |
|
819 |
|
||
Periodic settlements and accruals on non-hedge derivative instruments |
|
17 |
|
1 |
|
||
Contract benefits |
|
(442 |
) |
(387 |
) |
||
Interest credited to contractholder funds |
|
(463 |
) |
(542 |
) |
||
Amortization of deferred policy acquisition costs |
|
(58 |
) |
(109 |
) |
||
Operating costs and expenses |
|
(120 |
) |
(121 |
) |
||
Restructuring and related charges |
|
|
|
(18 |
) |
||
Income tax expense on operations |
|
(70 |
) |
(42 |
) |
||
|
|
|
|
|
|
||
Operating income |
|
139 |
|
85 |
|
||
|
|
|
|
|
|
||
Realized capital gains and losses, after-tax |
|
(105 |
) |
(170 |
) |
||
DAC and DSI amortization relating to realized capital gains and losses, after-tax |
|
(2 |
) |
(19 |
) |
||
DAC and DSI unlocking relating to realized capital gains and losses, after-tax |
|
(18 |
) |
(224 |
) |
||
Reclassification of periodic settlements and accruals on non-hedge derivative instruments, after-tax |
|
(11 |
) |
(1 |
) |
||
Gain on disposition of operations, after-tax |
|
1 |
|
2 |
|
||
|
|
|
|
|
|
||
Net income (loss) |
|
$ |
4 |
|
$ |
(327 |
) |
|
|
|
|
|
|
||
Corporate and Other |
|
|
|
|
|
||
Net investment income |
|
$ |
15 |
|
$ |
13 |
|
Operating costs and expenses |
|
(97 |
) |
(90 |
) |
||
Income tax benefit on operations |
|
32 |
|
32 |
|
||
|
|
|
|
|
|
||
Operating loss |
|
(50 |
) |
(45 |
) |
||
|
|
|
|
|
|
||
Realized capital gains and losses, after-tax |
|
2 |
|
(2 |
) |
||
|
|
|
|
|
|
||
Net loss |
|
$ |
(48 |
) |
$ |
(47 |
) |
|
|
|
|
|
|
||
Consolidated net income (loss) |
|
$ |
120 |
|
$ |
(274 |
) |
THE ALLSTATE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
($ in millions, except par value data) |
|
March 31, |
|
December 31, |
|
||
|
|
2010 |
|
2009 |
|
||
|
|
(unaudited) |
|
|
|
||
Assets |
|
|
|
|
|
||
Investments: |
|
|
|
|
|
||
Fixed income securities, at fair value (amortized cost $82,486 and $81,243) |
|
$ |
81,284 |
|
$ |
78,766 |
|
Equity securities, at fair value (cost $3,436 and $4,845) |
|
3,807 |
|
5,024 |
|
||
Mortgage loans |
|
7,639 |
|
7,935 |
|
||
Limited partnership interests |
|
2,802 |
|
2,744 |
|
||
Short-term, at fair value (amortized cost $2,482 and $3,056) |
|
2,482 |
|
3,056 |
|
||
Other |
|
2,209 |
|
2,308 |
|
||
Total investments |
|
100,223 |
|
99,833 |
|
||
Cash |
|
704 |
|
612 |
|
||
Premium installment receivables, net |
|
4,823 |
|
4,839 |
|
||
Deferred policy acquisition costs |
|
5,186 |
|
5,470 |
|
||
Reinsurance recoverables, net |
|
6,415 |
|
6,355 |
|
||
Accrued investment income |
|
904 |
|
864 |
|
||
Deferred income taxes |
|
1,440 |
|
1,870 |
|
||
Property and equipment, net |
|
954 |
|
990 |
|
||
Goodwill |
|
874 |
|
875 |
|
||
Other assets |
|
1,804 |
|
1,872 |
|
||
Separate Accounts |
|
9,059 |
|
9,072 |
|
||
Total assets |
|
$ |
132,386 |
|
$ |
132,652 |
|
Liabilities |
|
|
|
|
|
||
Reserve for property-liability insurance claims and claims expense |
|
$ |
19,420 |
|
$ |
19,167 |
|
Reserve for life-contingent contract benefits |
|
13,052 |
|
12,910 |
|
||
Contractholder funds |
|
51,027 |
|
52,582 |
|
||
Unearned premiums |
|
9,575 |
|
9,822 |
|
||
Claim payments outstanding |
|
763 |
|
742 |
|
||
Other liabilities and accrued expenses |
|
5,992 |
|
5,726 |
|
||
Long-term debt |
|
5,910 |
|
5,910 |
|
||
Separate Accounts |
|
9,059 |
|
9,072 |
|
||
Total liabilities |
|
114,798 |
|
115,931 |
|
||
|
|
|
|
|
|
||
Equity |
|
|
|
|
|
||
Preferred stock, $1 par value, 25 million shares authorized, none issued |
|
|
|
|
|
||
Common stock, $.01 par value, 2.0 billion shares authorized and 900 million issued, 538 million and 537 million shares outstanding |
|
9 |
|
9 |
|
||
Additional capital paid-in |
|
3,152 |
|
3,172 |
|
||
Retained income |
|
31,514 |
|
31,492 |
|
||
Deferred ESOP expense |
|
(44 |
) |
(47 |
) |
||
Treasury stock, at cost (362 million and 363 million shares) |
|
(15,782 |
) |
(15,828 |
) |
||
Accumulated other comprehensive income: |
|
|
|
|
|
||
Unrealized net capital gains and losses: |
|
|
|
|
|
||
Unrealized net capital losses on fixed income securities with OTTI |
|
(384 |
) |
(441 |
) |
||
Other unrealized net capital gains and losses |
|
(172 |
) |
(1,072 |
) |
||
Unrealized adjustment to DAC, DSI and insurance reserves |
|
472 |
|
643 |
|
||
Total unrealized net capital gains and losses |
|
(84 |
) |
(870 |
) |
||
Unrealized foreign currency translation adjustments |
|
60 |
|
46 |
|
||
Unrecognized pension and other postretirement benefit cost |
|
(1,265 |
) |
(1,282 |
) |
||
Total accumulated other comprehensive loss |
|
(1,289 |
) |
(2,106 |
) |
||
Total shareholders equity |
|
17,560 |
|
16,692 |
|
||
Noncontrolling interest |
|
28 |
|
29 |
|
||
Total equity |
|
17,588 |
|
16,721 |
|
||
Total liabilities and equity |
|
$ |
132,386 |
|
$ |
132,652 |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
($ in millions) |
|
Three
months ended |
|
||||
|
|
2010 |
|
2009 |
|
||
|
|
(Unaudited) |
|
||||
Cash flows from operating activities |
|
|
|
|
|
||
Net income (loss) |
|
$ |
120 |
|
$ |
(274 |
) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
||
Depreciation, amortization and other non-cash items |
|
16 |
|
(74 |
) |
||
Realized capital gains and losses |
|
348 |
|
359 |
|
||
Gain on disposition of operations |
|
(1 |
) |
(3 |
) |
||
Interest credited to contractholder funds |
|
463 |
|
579 |
|
||
Changes in: |
|
|
|
|
|
||
Policy benefits and other insurance reserves |
|
188 |
|
(244 |
) |
||
Unearned premiums |
|
(261 |
) |
(330 |
) |
||
Deferred policy acquisition costs |
|
30 |
|
381 |
|
||
Premium installment receivables, net |
|
24 |
|
71 |
|
||
Reinsurance recoverables, net |
|
(72 |
) |
(81 |
) |
||
Income taxes |
|
73 |
|
1,443 |
|
||
Other operating assets and liabilities |
|
36 |
|
(305 |
) |
||
Net cash provided by operating activities |
|
964 |
|
1,522 |
|
||
Cash flows from investing activities |
|
|
|
|
|
||
Proceeds from sales: |
|
|
|
|
|
||
Fixed income securities |
|
4,930 |
|
4,483 |
|
||
Equity securities |
|
1,990 |
|
1,872 |
|
||
Limited partnership interests |
|
146 |
|
154 |
|
||
Mortgage loans |
|
3 |
|
12 |
|
||
Other investments |
|
37 |
|
16 |
|
||
Investment collections: |
|
|
|
|
|
||
Fixed income securities |
|
1,122 |
|
1,203 |
|
||
Mortgage loans |
|
263 |
|
472 |
|
||
Other investments |
|
18 |
|
31 |
|
||
Investment purchases: |
|
|
|
|
|
||
Fixed income securities |
|
(7,099 |
) |
(5,425 |
) |
||
Equity securities |
|
(556 |
) |
(1,933 |
) |
||
Limited partnership interests |
|
(185 |
) |
(144 |
) |
||
Mortgage loans |
|
(1 |
) |
(10 |
) |
||
Other investments |
|
(43 |
) |
|
|
||
Change in short-term investments, net |
|
411 |
|
707 |
|
||
Change in other investments, net |
|
(49 |
) |
(48 |
) |
||
Disposition of operations |
|
|
|
12 |
|
||
Purchases of property and equipment, net |
|
(24 |
) |
(53 |
) |
||
Net cash provided by investing activities |
|
963 |
|
1,349 |
|
||
Cash flows from financing activities |
|
|
|
|
|
||
Contractholder fund deposits |
|
828 |
|
1,298 |
|
||
Contractholder fund withdrawals |
|
(2,569 |
) |
(3,577 |
) |
||
Dividends paid |
|
(107 |
) |
(220 |
) |
||
Treasury stock purchases |
|
(5 |
) |
(3 |
) |
||
Shares reissued under equity incentive plans, net |
|
14 |
|
|
|
||
Excess tax benefits on share-based payment arrangements |
|
(2 |
) |
(6 |
) |
||
Other |
|
6 |
|
59 |
|
||
Net cash used in financing activities |
|
(1,835 |
) |
(2,449 |
) |
||
Net increase in cash |
|
92 |
|
422 |
|
||
Cash at beginning of period |
|
612 |
|
415 |
|
||
Cash at end of period |
|
$ |
704 |
|
$ |
837 |
|
Definitions of Non-GAAP and Operating Measures
We believe that investors understanding of Allstates performance is enhanced by our disclosure of the following non-GAAP and operating financial measures. Our methods for calculating these measures may differ from those used by other companies and therefore comparability may be limited.
Operating income is net income (loss), excluding:
· realized capital gains and losses, after-tax, except for periodic settlements and accruals on non-hedge derivative instruments, which are reported with realized capital gains and losses but included in operating income,
· amortization of DAC and DSI, to the extent they resulted from the recognition of certain realized capital gains and losses,
· gain (loss) on disposition of operations, after-tax, and
· adjustments for other significant non-recurring, infrequent or unusual items, when (a) the nature of the charge or gain is such that it is reasonably unlikely to recur within two years, or (b) there has been no similar charge or gain within the prior two years.
Net income (loss) is the GAAP measure that is most directly comparable to operating income.
We use operating income as an important measure to evaluate our results of operations. We believe that the measure provides investors with a valuable measure of the companys ongoing performance because it reveals trends in our insurance and financial services business that may be obscured by the net effect of realized capital gains and losses, gain (loss) on disposition of operations and adjustments for other significant non-recurring, infrequent or unusual items. Realized capital gains and losses and gain (loss) on disposition of operations may vary significantly between periods and are generally driven by business decisions and external economic developments such as capital market conditions, the timing of which is unrelated to the insurance underwriting process. Consistent with our intent to protect results or earn additional income, operating income includes periodic settlements and accruals on certain derivative instruments that are reported in realized capital gains and losses because they do not qualify for hedge accounting or are not designated as hedges for accounting purposes. These instruments are used for economic hedges and to replicate fixed income securities, and by including them in operating income, we are appropriately reflecting their trends in our performance and in a manner consistent with the economically hedged investments, product attributes (e.g., net investment income and interest credited to contractholder funds) or replicated investments. Non-recurring items are excluded because, by their nature, they are not indicative of our business or economic trends. Accordingly, operating income excludes the effect of items that tend to be highly variable from period to period and highlights the results from ongoing operations and the underlying profitability of our business. A byproduct of excluding these items to determine operating income is the transparency and understanding of their significance to net income variability and profitability while recognizing these or similar items may recur in subsequent periods. Operating income is used by management along with the other components of net income (loss) to assess our performance. We use adjusted measures of operating income and operating income per diluted share in incentive compensation. Therefore, we believe it is useful for investors to evaluate net income (loss), operating income and their components separately and in the aggregate when reviewing and evaluating our performance. We note that investors, financial analysts, financial and business media organizations and rating agencies utilize operating income results in their evaluation of our and our industrys financial performance and in their investment decisions, recommendations and communications as it represents a reliable, representative and consistent measurement of the industry and the company and managements performance. We note that the price to earnings multiple commonly used by insurance investors as a forward-looking valuation technique uses operating income as the denominator. Operating income should not be considered as a substitute for net income (loss) and does not reflect the overall profitability of our business.
The following table reconciles operating income and net income (loss) for the three months ended March 31, 2010 and 2009.
For the
three months ended |
|
Property-Liability |
|
Allstate Financial |
|
Consolidated |
|
Per diluted share |
|
||||||||||||||||
($ in millions, except per share data) |
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
||||||||
Operating income |
|
$ |
286 |
|
$ |
414 |
|
$ |
139 |
|
$ |
85 |
|
$ |
375 |
|
$ |
454 |
|
$ |
0.69 |
|
$ |
0.84 |
|
Realized capital gains and losses |
|
(190 |
) |
(314 |
) |
(162 |
) |
(43 |
) |
(348 |
) |
(359 |
) |
|
|
|
|
||||||||
Income tax benefit (expense) |
|
67 |
|
(2 |
) |
57 |
|
(127 |
) |
122 |
|
(129 |
) |
|
|
|
|
||||||||
Realized capital gains and losses, after-tax |
|
(123 |
) |
(316 |
) |
(105 |
) |
(170 |
) |
(226 |
) |
(488 |
) |
(0.42 |
) |
(0.90 |
) |
||||||||
DAC and DSI amortization relating to realized capital gains and losses, after-tax |
|
|
|
|
|
(2 |
) |
(19 |
) |
(2 |
) |
(19 |
) |
|
|
(0.03 |
) |
||||||||
DAC and DSI unlocking relating to realized capital gains and losses, after-tax |
|
|
|
|
|
(18 |
) |
(224 |
) |
(18 |
) |
(224 |
) |
(0.03 |
) |
(0.42 |
) |
||||||||
Reclassification of periodic settlements and accruals on non-hedge derivative instruments, after-tax |
|
1 |
|
2 |
|
(11 |
) |
(1 |
) |
(10 |
) |
1 |
|
(0.02 |
) |
|
|
||||||||
Gain on disposition of operations, after-tax |
|
|
|
|
|
1 |
|
2 |
|
1 |
|
2 |
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) |
|
$ |
164 |
|
$ |
100 |
|
$ |
4 |
|
$ |
(327 |
) |
$ |
120 |
|
$ |
(274 |
) |
$ |
0.22 |
|
$ |
(0.51 |
) |
Underwriting income is calculated as premiums earned, less claims and claims expense (losses), amortization of DAC, operating costs and expenses and restructuring and related charges as determined using GAAP. Management uses this measure in its evaluation of the results of operations to analyze the profitability of our Property-Liability insurance operations separately from investment results. It is also an integral component of incentive compensation. It is useful for investors to evaluate the components of income separately and in the aggregate when reviewing performance. Net income (loss) is the most directly comparable GAAP measure. Underwriting income should not be considered as a substitute for net income (loss) and does not reflect the overall profitability of our business. A reconciliation of Property-Liability underwriting income to net income (loss) is provided in the Segment Results page.
Combined ratio excluding the effect of catastrophes and prior year reserve reestimates (underlying combined ratio) is a non-GAAP ratio, which is computed as the difference between three GAAP operating ratios: the combined ratio, the effect of catastrophes on the combined ratio and the effect of prior year non-catastrophe reserve reestimates on the combined ratio. The most directly comparable GAAP measure is the combined ratio. We believe that this ratio is useful to investors and it is used by management to reveal the trends in our Property-Liability business that may be obscured by catastrophe losses and prior year reserve reestimates. These catastrophe losses cause our loss trends to vary significantly between periods as a result of their incidence of occurrence and magnitude, and can have a significant impact on the combined ratio. Prior year reserve reestimates are caused by unexpected loss development on historical reserves. We believe it is useful for investors to evaluate these components separately and in the aggregate when reviewing our underwriting performance. We also provide it to facilitate a comparison to our outlook on the 2010 combined ratio excluding the effect of catastrophe losses and prior year reserve reestimates. The combined ratio excluding the effect of catastrophes and prior year reserve reestimates should not be considered a substitute for the combined ratio and does not reflect the overall underwriting profitability of our business. A reconciliation of the combined ratio excluding the effect of catastrophes and prior year reserve reestimates to the combined ratio is provided in the following table.
|
|
Three
months ended |
|
||
|
|
2010 |
|
2009 |
|
Combined ratio excluding the effect of catastrophes and prior year reserve reestimates (underlying combined ratio) |
|
89.1 |
|
88.9 |
|
Effect of catastrophe losses |
|
10.0 |
|
7.8 |
|
Effect of prior year non-catastrophe reserve reestimates |
|
(0.2 |
) |
0.1 |
|
Combined ratio |
|
98.9 |
|
96.8 |
|
|
|
|
|
|
|
Effect of prior year catastrophe reserve reestimates |
|
(0.2 |
) |
(0.9 |
) |
In this news release, we provide our outlook range on the 2010 combined ratio excluding the effect of catastrophe losses and prior year reserve reestimates. A reconciliation of this measure to the combined ratio is not possible on a forward-looking basis because it is not possible to provide a reliable forecast of catastrophes. Future prior year reserve reestimates are expected to be zero because reserves are determined based on our best estimate of ultimate loss reserves as of the reporting date.
Book value per share, excluding the impact of unrealized net capital gains and losses on fixed income securities, is a ratio that uses a non-GAAP measure. It is calculated by dividing shareholders equity after excluding the impact of unrealized net capital gains and losses on fixed income securities and related DAC, DSI and life insurance reserves by total shares outstanding plus dilutive potential shares outstanding. Book value per share is the most directly comparable GAAP measure.
We use the trend in book value per share, excluding the impact of unrealized net capital gains and losses on fixed income securities, in conjunction with book value per share to identify and analyze the change in net worth attributable to management efforts between periods. We believe the non-GAAP ratio is useful to investors because it eliminates the effect of items that can fluctuate significantly from period to period and are generally driven by economic developments, primarily capital market conditions, the magnitude and timing of which are generally not influenced by management, and we believe it enhances understanding and comparability of performance by highlighting underlying business activity and profitability drivers. We note that book value per share, excluding the impact of unrealized net capital gains and losses on fixed income securities, is a measure commonly used by insurance investors as a valuation technique. Book value per share, excluding the impact of unrealized net capital gains and losses on fixed income securities, should not be considered as a substitute for book value per share, and does not reflect the recorded net worth of our business. The following table shows the reconciliation.
|
|
As of March 31, |
|
||||
($ in millions, except per share data) |
|
2010 |
|
2009 |
|
||
|
|
|
|
|
|
||
Book value per share |
|
|
|
|
|
||
Numerator: |
|
|
|
|
|
||
Shareholders equity |
|
$ |
17,560 |
|
$ |
12,242 |
|
Denominator: |
|
|
|
|
|
||
Shares outstanding and dilutive potential shares outstanding |
|
544.3 |
|
540.5 |
|
||
Book value per share |
|
$ |
32.26 |
|
$ |
22.65 |
|
|
|
|
|
|
|
||
Book value per share, excluding the impact of unrealized net capital gains and losses on fixed income securities |
|
|
|
|
|
||
Numerator: |
|
|
|
|
|
||
Shareholders equity |
|
$ |
17,560 |
|
$ |
12,242 |
|
Unrealized net capital gains and losses on fixed income securities |
|
(309 |
) |
(3,314 |
) |
||
Adjusted shareholders equity |
|
$ |
17,869 |
|
$ |
15,556 |
|
Denominator: |
|
|
|
|
|
||
Shares outstanding and dilutive potential shares outstanding |
|
544.3 |
|
540.5 |
|
||
Book value per share, excluding the impact of unrealized net capital gains and losses on fixed income securities |
|
$ |
32.83 |
|
$ |
28.78 |
|
Premiums written is the amount of premiums charged for policies issued during a fiscal period. Premiums earned is a GAAP measure. Premiums are considered earned and are included in financial results on a pro-rata basis over the policy period. The portion of premiums written applicable to the unexpired terms of the policies is recorded as unearned premiums on our Condensed Consolidated Statements of Financial Position. A reconciliation of premiums written to premiums earned is presented in the following table.
|
|
Three
months ended |
|
||||
($ in millions) |
|
2010 |
|
2009 |
|
||
Premiums written |
|
$ |
6,258 |
|
$ |
6,269 |
|
Decrease in Property-Liability unearned premiums |
|
245 |
|
337 |
|
||
Other |
|
|
|
(24 |
) |
||
Premiums earned |
|
$ |
6,503 |
|
$ |
6,582 |
|
Premiums and deposits is an operating measure that we use to analyze production trends for Allstate Financial sales. It includes premiums on insurance policies and annuities and all deposits and other funds received from customers on deposit-type products including the net new deposits of Allstate Bank, which we account for under GAAP as increases to liabilities rather than as revenue.
The following table illustrates where premiums and deposits are reflected in the condensed consolidated financial statements.
|
|
Three
months ended |
|
||||
($ in millions) |
|
2010 |
|
2009 |
|
||
Total premiums and deposits |
|
$ |
1,105 |
|
$ |
1,533 |
|
Deposits to contractholder funds |
|
(828 |
) |
(1,298 |
) |
||
Deposits to separate accounts |
|
(26 |
) |
(28 |
) |
||
Change in unearned premiums and other adjustments |
|
38 |
|
39 |
|
||
Life and annuity premiums (1) |
|
$ |
289 |
|
$ |
246 |
|
(1) |
|
Life and annuity contract charges in the amount of $255 million and $238 million for the three months ended March 31, 2010 and 2009, respectively, which are also revenues recognized for GAAP, have been excluded from the table above, but are a component of the Condensed Consolidated Statements of Operations line item life and annuity premiums and contract charges. |
Forward-Looking Statements and Risk Factors
This news release contains forward-looking statements about our outlook for the combined ratio excluding the effect of catastrophes and prior year reserve reestimates for 2010. These statements are subject to the Private Securities Litigation Reform Act of 1995 and are based on managements estimates, assumptions and projections. Actual results may differ materially from those projected based on the risk factors described below.
· Premiums written and premiums earned, the denominator of the underlying combined ratio, may be materially less than projected. Policyholder attrition may be greater than anticipated resulting in a lower amount of insurance in force.
· Unanticipated increases in the severity or frequency of standard auto insurance claims may adversely affect our underwriting results. Changes in the severity or frequency of claims may affect the profitability of our Allstate Protection segment. Changes in bodily injury claim severity are driven primarily by inflation in the medical sector of the economy and litigation. Changes in auto physical damage claim severity are driven primarily by inflation in auto repair costs, auto parts prices and used car prices. The short-term level of claim frequency we experience may vary from period to period and may not be sustainable over the longer term. A decline in gas prices, increase in miles driven, and higher unemployment are examples of factors leading to a short-term frequency change. A significant long-term increase in claim frequency could have an adverse effect on our underwriting results.
We undertake no obligation to publicly correct or update any forward-looking statements. This news release contains unaudited financial information.
Exhibit 99.2
THE ALLSTATE CORPORATION
Investor Supplement
First Quarter 2010
The consolidated financial statements and financial exhibits included herein are unaudited. These consolidated financial statements and exhibits should be read in conjunction with the consolidated financial statements and notes thereto included in the Annual Report on Form 10-K. The results of operations for interim periods should not be considered indicative of results to be expected for the full year.
Measures used in these financial statements and exhibits that are not based on generally accepted accounting principles (non-GAAP) and operating measures are denoted with an asterisk (*) the first time they appear. These measures are defined on the page Definitions of Non-GAAP and Operating Measures and non-GAAP measures are reconciled to the most directly comparable GAAP measure herein.
THE ALLSTATE CORPORATION
Investor Supplement - First Quarter 2010
Table of Contents
|
|
PAGE |
Consolidated |
|
|
Statements of Operations |
|
1 |
Contribution to Income |
|
2 |
Revenues |
|
3 |
Statements of Financial Position |
|
4 |
Book Value Per Share |
|
5 |
Return on Shareholders Equity |
|
6 |
Debt to Capital |
|
7 |
Statements of Cash Flows |
|
8 |
Analysis of Deferred Policy Acquisition Costs |
|
9 |
|
|
|
Property-Liability Operations |
|
|
Property-Liability Results |
|
10 |
Underwriting Results by Area of Business |
|
11 |
Premiums Written by Market Segment |
|
12 |
Allstate Protection Market Segment Analysis |
|
13 |
Allstate Protection Historical Market Segment Analysis |
|
14 |
Historical Impact of Net Rate Changes Approved on Premiums Written |
|
15 |
Standard Auto Profitability Measures |
|
16 |
Non-standard Auto Profitability Measures |
|
17 |
Auto Profitability Measures |
|
18 |
Homeowners Profitability Measures |
|
19 |
Allstate Brand Domestic Operating Measures and Statistics |
|
20 |
Homeowners Supplemental Information |
|
21 |
Effect of Catastrophe Losses on the Combined Ratio |
|
22 |
Allstate Protection Historical Catastrophe by Size of Event |
|
23 |
Effect of Pre-tax Prior Year Reserve Reestimates on the Combined Ratio |
|
24 |
Asbestos and Environmental Reserves |
|
25 |
|
|
|
Allstate Financial Operations and Reconciliations |
|
|
Allstate Financial Results |
|
26 |
Premiums and Deposits |
|
27 |
Change in Contractholder Funds |
|
28 |
Analysis of Net Income |
|
29 |
Allstate Financial Weighted Average Investment Spreads |
|
30 |
|
|
|
Corporate and Other Results |
|
31 |
|
|
|
Investments |
|
|
Investments |
|
32 |
Fixed Income Security Portfolio By Credit Rating |
|
33 |
Unrealized Net Capital Gains and Losses on Security Portfolio by Type |
|
34 |
Gross Unrealized Gains and Losses on Fixed Income Securities by Type and Sector |
|
35 |
Fair Value and Unrealized Net Capital Gains and Losses for Fixed Income Securities by Credit Rating |
|
36 |
Realized Capital Gains and Losses by Transaction Type |
|
37 |
Property-Liability Net Investment Income, Yields and Realized Capital Gains and Losses (Pre-tax) |
|
38 |
Allstate Financial Net Investment Income, Yields and Realized Capital Gains and Losses (Pre-tax) |
|
39 |
|
|
|
Definitions of Non-GAAP and Operating Measures |
|
40 |
THE ALLSTATE CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
($ in millions, except per share data)
|
|
Three months ended |
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
|
|
|
Dec. 31, |
|
|
|
|
|
Sept. 30, |
|
|
|
|
|
June 30, |
|
|
|
|
|
March 31, |
|
|
|
|
|
|
2010 |
|
|
|
|
|
2009 |
|
|
|
|
|
2009 |
|
|
|
|
|
2009 |
|
|
|
|
|
2009 (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property-liability insurance premiums |
|
$ |
|
6,503 |
|
|
|
$ |
|
6,517 |
|
|
|
$ |
|
6,535 |
|
|
|
$ |
|
6,560 |
|
|
|
$ |
|
6,582 |
|
|
Life and annuity premiums and contract charges |
|
|
|
544 |
|
|
|
|
|
498 |
|
|
|
|
|
482 |
|
|
|
|
|
494 |
|
|
|
|
|
484 |
|
|
Net investment income |
|
|
|
1,050 |
|
|
|
|
|
1,076 |
|
|
|
|
|
1,084 |
|
|
|
|
|
1,108 |
|
|
|
|
|
1,176 |
|
|
Realized capital gains and losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other-than-temporary impairment losses |
|
|
|
(250 |
) |
|
|
|
|
(641 |
) |
|
|
|
|
(539 |
) |
|
|
|
|
(471 |
) |
|
|
|
|
(725 |
) |
|
Portion of loss recognized in other comprehensive income |
|
|
|
(5 |
) |
|
|
|
|
156 |
|
|
|
|
|
147 |
|
|
|
|
|
154 |
|
|
|
|
|
- |
|
|
Net other-than-temporary impairment losses recognized in earnings |
|
|
|
(255 |
) |
|
|
|
|
(485 |
) |
|
|
|
|
(392 |
) |
|
|
|
|
(317 |
) |
|
|
|
|
(725 |
) |
|
Sales and other realized capital gains and losses |
|
|
|
(93 |
) |
|
|
|
|
452 |
|
|
|
|
|
(127 |
) |
|
|
|
|
645 |
|
|
|
|
|
366 |
|
|
Total realized capital gains and losses |
|
|
|
(348 |
) |
|
|
|
|
(33 |
) |
|
|
|
|
(519 |
) |
|
|
|
|
328 |
|
|
|
|
|
(359 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
|
7,749 |
|
|
|
|
|
8,058 |
|
|
|
|
|
7,582 |
|
|
|
|
|
8,490 |
|
|
|
|
|
7,883 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property-liability insurance claims and claims expense |
|
|
|
4,792 |
|
|
|
|
|
4,451 |
|
|
|
|
|
4,573 |
|
|
|
|
|
5,002 |
|
|
|
|
|
4,720 |
|
|
Life and annuity contract benefits |
|
|
|
442 |
|
|
|
|
|
441 |
|
|
|
|
|
382 |
|
|
|
|
|
407 |
|
|
|
|
|
387 |
|
|
Interest credited to contractholder funds |
|
|
|
463 |
|
|
|
|
|
490 |
|
|
|
|
|
496 |
|
|
|
|
|
561 |
|
|
|
|
|
579 |
|
|
Amortization of deferred policy acquisition costs |
|
|
|
1,014 |
|
|
|
|
|
1,105 |
|
|
|
|
|
1,023 |
|
|
|
|
|
1,229 |
|
|
|
|
|
1,397 |
|
|
Operating costs and expenses |
|
|
|
829 |
|
|
|
|
|
760 |
|
|
|
|
|
744 |
|
|
|
|
|
702 |
|
|
|
|
|
801 |
|
|
Restructuring and related charges |
|
|
|
11 |
|
|
|
|
|
18 |
|
|
|
|
|
35 |
|
|
|
|
|
32 |
|
|
|
|
|
45 |
|
|
Interest expense |
|
|
|
92 |
|
|
|
|
|
101 |
|
|
|
|
|
106 |
|
|
|
|
|
97 |
|
|
|
|
|
88 |
|
|
Total costs and expenses |
|
|
|
7,643 |
|
|
|
|
|
7,366 |
|
|
|
|
|
7,359 |
|
|
|
|
|
8,030 |
|
|
|
|
|
8,017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on disposition of operations |
|
|
|
1 |
|
|
|
|
|
1 |
|
|
|
|
|
2 |
|
|
|
|
|
1 |
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations before income tax (benefit) expense |
|
|
|
107 |
|
|
|
|
|
693 |
|
|
|
|
|
225 |
|
|
|
|
|
461 |
|
|
|
|
|
(131 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefit) expense |
|
|
|
(13 |
) |
|
|
|
|
175 |
|
|
|
|
|
4 |
|
|
|
|
|
72 |
|
|
|
|
|
143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
|
120 |
|
|
|
$ |
|
518 |
|
|
|
$ |
|
221 |
|
|
|
$ |
|
389 |
|
|
|
$ |
|
(274 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share - Basic |
|
$ |
|
0.22 |
|
|
|
$ |
|
0.96 |
|
|
|
$ |
|
0.41 |
|
|
|
$ |
|
0.72 |
|
|
|
$ |
|
(0.51 |
) |
|
Weighted average shares - Basic |
|
|
|
540.5 |
|
|
|
|
|
539.9 |
|
|
|
|
|
539.9 |
|
|
|
|
|
539.8 |
|
|
|
|
|
538.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share - Diluted |
|
$ |
|
0.22 |
|
|
|
$ |
|
0.96 |
|
|
|
$ |
|
0.41 |
|
|
|
$ |
|
0.72 |
|
|
|
$ |
|
(0.51 |
) |
|
Weighted average shares - Diluted |
|
|
|
541.8 |
|
|
|
|
|
542.1 |
|
|
|
|
|
541.5 |
|
|
|
|
|
540.6 |
|
|
|
|
|
538.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per share |
|
$ |
|
0.20 |
|
|
|
$ |
|
0.20 |
|
|
|
$ |
|
0.20 |
|
|
|
$ |
|
0.20 |
|
|
|
$ |
|
0.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Income tax expense for the three months ended March 31, 2009 includes expense of $254 million attributable to an increase in the valuation allowance relating to the deferred tax asset on capital losses recorded in the first quarter of 2009. This valuation allowance was released in connection with the adoption of new OTTI accounting guidance on April 1, 2009; however, the release was recorded as an increase to retained income and therefore did not reverse the amount recorded in income tax expense.
(2) As a result of the net loss for the three months ended March 31, 2009, weighted average dilutive potential common shares outstanding resulting from stock options of 0.6 million were not included in the computation of diluted earnings per share since inclusion of these securities would have an anti-dilutive effect.
THE ALLSTATE CORPORATION
CONTRIBUTION TO INCOME
($ in millions, except per share data)
|
|
Three months ended |
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
|
|
|
Dec. 31, |
|
|
|
|
|
Sept. 30, |
|
|
|
|
|
June 30, |
|
|
|
|
|
March 31, |
|
|
|
|
|
|
2010 |
|
|
|
|
|
2009 |
|
|
|
|
|
2009 |
|
|
|
|
|
2009 |
|
|
|
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contribution to income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income before the impact of restructuring and related charges |
|
$ |
|
382 |
|
|
|
$ |
|
604 |
|
|
|
$ |
|
561 |
|
|
|
$ |
|
318 |
|
|
|
$ |
|
483 |
|
|
Restructuring and related charges, after-tax |
|
|
|
(7 |
) |
|
|
|
|
(12 |
) |
|
|
|
|
(23 |
) |
|
|
|
|
(21 |
) |
|
|
|
|
(29 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income * |
|
|
|
375 |
|
|
|
|
|
592 |
|
|
|
|
|
538 |
|
|
|
|
|
297 |
|
|
|
|
|
454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized capital gains and losses, after-tax |
|
|
|
(226 |
) |
|
|
|
|
(22 |
) |
|
|
|
|
(336 |
) |
|
|
|
|
218 |
|
|
|
|
|
(488 |
) |
|
DAC and DSI (amortization) accretion relating to realized capital gains and losses, after-tax |
|
|
|
(2 |
) |
|
|
|
|
(45 |
) |
|
|
|
|
18 |
|
|
|
|
|
(131 |
) |
|
|
|
|
(19 |
) |
|
DAC and DSI unlocking relating to realized capital gains and losses, after-tax |
|
|
|
(18 |
) |
|
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
(224 |
) |
|
Reclassification of periodic settlements and accruals on non-hedge derivative instruments, after-tax |
|
|
|
(10 |
) |
|
|
|
|
(7 |
) |
|
|
|
|
- |
|
|
|
|
|
4 |
|
|
|
|
|
1 |
|
|
Gain on disposition of operations, after-tax |
|
|
|
1 |
|
|
|
|
|
- |
|
|
|
|
|
1 |
|
|
|
|
|
1 |
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
|
120 |
|
|
|
$ |
|
518 |
|
|
|
$ |
|
221 |
|
|
|
$ |
|
389 |
|
|
|
$ |
|
(274 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per share - Diluted (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income before the impact of restructuring and related charges |
|
$ |
|
0.70 |
|
|
|
$ |
|
1.11 |
|
|
|
$ |
|
1.04 |
|
|
|
$ |
|
0.59 |
|
|
|
$ |
|
0.90 |
|
|
Restructuring and related charges, after-tax |
|
|
|
(0.01 |
) |
|
|
|
|
(0.02 |
) |
|
|
|
|
(0.05 |
) |
|
|
|
|
(0.04 |
) |
|
|
|
|
(0.06 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
|
0.69 |
|
|
|
|
|
1.09 |
|
|
|
|
|
0.99 |
|
|
|
|
|
0.55 |
|
|
|
|
|
0.84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized capital gains and losses, after-tax |
|
|
|
(0.42 |
) |
|
|
|
|
(0.04 |
) |
|
|
|
|
(0.62 |
) |
|
|
|
|
0.40 |
|
|
|
|
|
(0.90 |
) |
|
DAC and DSI (amortization) accretion relating to realized capital gains and losses, after-tax |
|
|
|
- |
|
|
|
|
|
(0.08 |
) |
|
|
|
|
0.04 |
|
|
|
|
|
(0.24 |
) |
|
|
|
|
(0.03 |
) |
|
DAC and DSI unlocking relating to realized capital gains and losses, after-tax |
|
|
|
(0.03 |
) |
|
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
(0.42 |
) |
|
Reclassification of periodic settlements and accruals on non-hedge derivative instruments, after-tax |
|
|
|
(0.02 |
) |
|
|
|
|
(0.01 |
) |
|
|
|
|
- |
|
|
|
|
|
0.01 |
|
|
|
|
|
- |
|
|
Gain on disposition of operations, after-tax |
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
|
0.22 |
|
|
|
$ |
|
0.96 |
|
|
|
$ |
|
0.41 |
|
|
|
$ |
|
0.72 |
|
|
|
$ |
|
(0.51 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares - Diluted |
|
|
|
541.8 |
|
|
|
|
|
542.1 |
|
|
|
|
|
541.5 |
|
|
|
|
|
540.6 |
|
|
|
|
|
538.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) As a result of the net loss for the three months ended March 31, 2009, weighted average dilutive potential common shares outstanding resulting from stock options of 0.6 million, were not included in the computation of diluted earnings per share since inclusion of these securities would have an anti-dilutive effect.
THE ALLSTATE CORPORATION
REVENUES
($ in millions)
|
|
Three months ended |
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
|
|
|
Dec. 31, |
|
|
|
|
|
Sept. 30, |
|
|
|
|
|
June 30, |
|
|
|
|
|
March 31, |
|
|
|
|
|
|
2010 |
|
|
|
|
|
2009 |
|
|
|
|
|
2009 |
|
|
|
|
|
2009 |
|
|
|
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property-Liability |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property-liability insurance premiums |
|
$ |
|
6,503 |
|
|
|
$ |
|
6,517 |
|
|
|
$ |
|
6,535 |
|
|
|
$ |
|
6,560 |
|
|
|
$ |
|
6,582 |
|
|
Net investment income |
|
|
|
304 |
|
|
|
|
|
324 |
|
|
|
|
|
326 |
|
|
|
|
|
334 |
|
|
|
|
|
344 |
|
|
Realized capital gains and losses |
|
|
|
(190 |
) |
|
|
|
|
235 |
|
|
|
|
|
(290 |
) |
|
|
|
|
201 |
|
|
|
|
|
(314 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Property-Liability revenues |
|
|
|
6,617 |
|
|
|
|
|
7,076 |
|
|
|
|
|
6,571 |
|
|
|
|
|
7,095 |
|
|
|
|
|
6,612 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate Financial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life and annuity premiums and contract charges |
|
|
|
544 |
|
|
|
|
|
498 |
|
|
|
|
|
482 |
|
|
|
|
|
494 |
|
|
|
|
|
484 |
|
|
Net investment income |
|
|
|
731 |
|
|
|
|
|
737 |
|
|
|
|
|
744 |
|
|
|
|
|
764 |
|
|
|
|
|
819 |
|
|
Realized capital gains and losses |
|
|
|
(162 |
) |
|
|
|
|
(275 |
) |
|
|
|
|
(234 |
) |
|
|
|
|
121 |
|
|
|
|
|
(43 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Allstate Financial revenues |
|
|
|
1,113 |
|
|
|
|
|
960 |
|
|
|
|
|
992 |
|
|
|
|
|
1,379 |
|
|
|
|
|
1,260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service fees (1) |
|
|
|
3 |
|
|
|
|
|
2 |
|
|
|
|
|
3 |
|
|
|
|
|
1 |
|
|
|
|
|
3 |
|
|
Net investment income |
|
|
|
15 |
|
|
|
|
|
15 |
|
|
|
|
|
14 |
|
|
|
|
|
10 |
|
|
|
|
|
13 |
|
|
Realized capital gains and losses |
|
|
|
4 |
|
|
|
|
|
7 |
|
|
|
|
|
5 |
|
|
|
|
|
6 |
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Corporate and Other revenues before reclassification of services fees |
|
|
|
22 |
|
|
|
|
|
24 |
|
|
|
|
|
22 |
|
|
|
|
|
17 |
|
|
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification of service fees (1) |
|
|
|
(3 |
) |
|
|
|
|
(2 |
) |
|
|
|
|
(3 |
) |
|
|
|
|
(1 |
) |
|
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Corporate and Other revenues |
|
|
|
19 |
|
|
|
|
|
22 |
|
|
|
|
|
19 |
|
|
|
|
|
16 |
|
|
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated revenues |
|
$ |
|
7,749 |
|
|
|
$ |
|
8,058 |
|
|
|
$ |
|
7,582 |
|
|
|
$ |
|
8,490 |
|
|
|
$ |
|
7,883 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) For presentation in the Consolidated Statements of Operations, service fees of the Corporate and Other segment are reclassified to Operating costs and expenses.
THE ALLSTATE CORPORATION
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
($ in millions)
|
|
March 31, |
|
Dec. 31, |
|
Sept. 30, |
|
June 30, |
|
March 31, |
|
|
|
2010 |
|
2009 |
|
2009 |
|
2009 |
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
Investments |
|
|
|
|
|
|
|
|
|
|
|
Fixed income securities, at fair value |
|
|
|
|
|
|
|
|
|
|
|
(amortized cost $82,486, $81,243, $81,367, $79,890 and $77,322) |
$ |
81,284 |
$ |
78,766 |
$ |
78,561 |
$ |
72,766 |
$ |
68,438 |
|
Equity securities, at fair value |
|
|
|
|
|
|
|
|
|
|
|
(cost $3,436, $4,845, $4,274, $3,483 and $2,947) |
|
3,807 |
|
5,024 |
|
4,603 |
|
3,297 |
|
2,410 |
|
Mortgage loans |
|
7,639 |
|
7,935 |
|
8,853 |
|
9,406 |
|
9,710 |
|
Limited partnership interests |
|
2,802 |
|
2,744 |
|
2,770 |
|
2,464 |
|
2,482 |
|
Short-term, at fair value |
|
|
|
|
|
|
|
|
|
|
|
(amortized cost $2,482, $3,056, $3,470, $6,070 and $8,124) |
|
2,482 |
|
3,056 |
|
3,470 |
|
6,070 |
|
8,125 |
|
Other |
|
2,209 |
|
2,308 |
|
2,369 |
|
2,455 |
|
2,708 |
|
Total investments |
|
100,223 |
|
99,833 |
|
100,626 |
|
96,458 |
|
93,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
704 |
|
612 |
|
727 |
|
667 |
|
837 |
|
Premium installment receivables, net |
|
4,823 |
|
4,839 |
|
4,970 |
|
4,794 |
|
4,766 |
|
Deferred policy acquisition costs |
|
5,186 |
|
5,470 |
|
6,916 |
|
8,228 |
|
8,379 |
|
Reinsurance recoverables, net (1) |
|
6,415 |
|
6,355 |
|
6,460 |
|
6,621 |
|
6,651 |
|
Accrued investment income |
|
904 |
|
864 |
|
901 |
|
859 |
|
906 |
|
Deferred income taxes |
|
1,440 |
|
1,870 |
|
1,520 |
|
2,710 |
|
3,486 |
|
Property and equipment, net |
|
954 |
|
990 |
|
1,013 |
|
1,031 |
|
1,044 |
|
Goodwill |
|
874 |
|
875 |
|
874 |
|
874 |
|
874 |
|
Other assets |
|
1,804 |
|
1,872 |
|
2,471 |
|
2,656 |
|
2,180 |
|
Separate Accounts |
|
9,059 |
|
9,072 |
|
9,026 |
|
8,193 |
|
7,375 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
$ |
132,386 |
$ |
132,652 |
$ |
135,504 |
$ |
133,091 |
$ |
130,371 |
|
|
|
March 31, |
|
Dec. 31, |
|
Sept. 30, |
|
June 30, |
|
March 31, |
|
|
|
2010 |
|
2009 |
|
2009 |
|
2009 |
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
Reserve for property-liability insurance claims and claims expense |
$ |
19,420 |
$ |
19,167 |
$ |
19,176 |
$ |
19,271 |
$ |
19,124 |
|
Reserve for life-contingent contract benefits |
|
13,052 |
|
12,910 |
|
12,849 |
|
12,835 |
|
12,669 |
|
Contractholder funds |
|
51,027 |
|
52,582 |
|
53,336 |
|
53,999 |
|
56,621 |
|
Unearned premiums |
|
9,575 |
|
9,822 |
|
10,069 |
|
9,755 |
|
9,685 |
|
Claim payments outstanding |
|
763 |
|
742 |
|
772 |
|
813 |
|
629 |
|
Other liabilities and accrued expenses |
|
5,992 |
|
5,726 |
|
6,081 |
|
6,469 |
|
6,338 |
|
Long-term debt |
|
5,910 |
|
5,910 |
|
6,661 |
|
6,658 |
|
5,659 |
|
Separate Accounts |
|
9,059 |
|
9,072 |
|
9,026 |
|
8,193 |
|
7,375 |
|
Total liabilities |
|
114,798 |
|
115,931 |
|
117,970 |
|
117,993 |
|
118,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
Common stock, 538 million, 537 million, 536 million, 536 million and 536 million shares outstanding |
|
9 |
|
9 |
|
9 |
|
9 |
|
9 |
|
Additional capital paid-in |
|
3,152 |
|
3,172 |
|
3,160 |
|
3,144 |
|
3,129 |
|
Retained income |
|
31,514 |
|
31,492 |
|
31,083 |
|
30,969 |
|
29,825 |
|
Deferred ESOP expense |
|
(44) |
|
(47) |
|
(47) |
|
(47) |
|
(46) |
|
Treasury stock, at cost (362 million, 363 million, 364 million, 364 million and 364 million shares) |
|
(15,782) |
|
(15,828) |
|
(15,832) |
|
(15,835) |
|
(15,836) |
|
Accumulated other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
Unrealized net capital gains and losses: |
|
|
|
|
|
|
|
|
|
|
|
Unrealized net capital losses on fixed income securities with other-than-temporary impairment |
|
(384) |
|
(441) |
|
(411) |
|
(380) |
|
- |
|
Other unrealized net capital gains and losses |
|
(172) |
|
(1,072) |
|
(1,218) |
|
(4,374) |
|
(6,227) |
|
Unrealized adjustment to DAC, DSI and insurance reserves |
|
472 |
|
643 |
|
1,741 |
|
2,642 |
|
2,460 |
|
Total unrealized net capital gains and losses |
|
(84) |
|
(870) |
|
112 |
|
(2,112) |
|
(3,767) |
|
Unrealized foreign currency translation adjustments |
|
60 |
|
46 |
|
42 |
|
17 |
|
(3) |
|
Unrecognized pension and other postretirement benefit cost |
|
(1,265) |
|
(1,282) |
|
(1,022) |
|
(1,077) |
|
(1,069) |
|
Total accumulated other comprehensive loss |
|
(1,289) |
|
(2,106) |
|
(868) |
|
(3,172) |
|
(4,839) |
|
Total shareholders equity |
|
17,560 |
|
16,692 |
|
17,505 |
|
15,068 |
|
12,242 |
|
Noncontrolling interest |
|
28 |
|
29 |
|
29 |
|
30 |
|
29 |
|
Total equity |
|
17,588 |
|
16,721 |
|
17,534 |
|
15,098 |
|
12,271 |
|
Total liabilities and equity |
$ |
132,386 |
$ |
132,652 |
$ |
135,504 |
$ |
133,091 |
$ |
130,371 |
|
(1) Reinsurance recoverables of unpaid losses related to Property-Liability were $2,162 million, $2,139 million, $2,140 million, $2,162 million and $2,205 million at March 31, 2010, December 31, 2009, September 30, 2009, June 30, 2009 and March 31, 2009, respectively.
THE ALLSTATE CORPORATION
BOOK VALUE PER SHARE
($ in millions, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
Dec. 31, |
|
Sept. 30, |
|
June 30, |
|
|
March 31, |
|
|
|
|
2010 |
|
|
2009 |
|
2009 |
|
2009 |
|
|
2009 |
|
Book value per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
$ |
17,560 |
|
$ |
16,692 |
$ |
17,505 |
$ |
15,068 |
|
$ |
12,242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares outstanding and dilutive potential shares outstanding |
|
|
544.3 |
|
|
541.3 |
|
542.1 |
|
540.6 |
|
|
540.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per share |
|
$ |
32.26 |
|
$ |
30.84 |
$ |
32.29 |
$ |
27.87 |
|
$ |
22.65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per share, excluding the impact of unrealized net capital gains and losses on fixed income securities * |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
$ |
17,560 |
|
$ |
16,692 |
$ |
17,505 |
$ |
15,068 |
|
$ |
12,242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized net capital gains and losses on fixed income securities |
|
|
(309) |
|
|
(967) |
|
(81) |
|
(1,988) |
|
|
(3,314) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted shareholders equity |
|
$ |
17,869 |
|
$ |
17,659 |
$ |
17,586 |
$ |
17,056 |
|
$ |
15,556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares outstanding and dilutive potential shares outstanding |
|
|
544.3 |
|
|
541.3 |
|
542.1 |
|
540.6 |
|
|
540.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per share, excluding the impact of unrealized net capital gains and losses on fixed income securities |
|
$ |
32.83 |
|
$ |
32.62 |
$ |
32.44 |
$ |
31.55 |
|
$ |
28.78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE ALLSTATE CORPORATION
RETURN ON SHAREHOLDERS EQUITY
($ in millions)
|
|
Twelve months ended |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
Dec. 31, |
|
|
Sept. 30, |
|
|
June 30, |
|
|
March 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2009 |
|
|
2009 |
|
|
2009 |
|
Return on Shareholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) (1) |
$ |
1,248 |
|
$ |
854 |
|
$ |
(793) |
|
$ |
(1,937) |
|
$ |
(2,301) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning shareholders equity |
$ |
12,242 |
|
$ |
12,641 |
|
$ |
16,938 |
|
$ |
19,709 |
|
$ |
20,303 |
|
Ending shareholders equity |
|
17,560 |
|
|
16,692 |
|
|
17,505 |
|
|
15,068 |
|
|
12,242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shareholders equity (2) |
$ |
14,901 |
|
$ |
14,667 |
|
$ |
17,222 |
|
$ |
17,389 |
|
$ |
16,273 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on shareholders equity |
|
8.4 |
% |
|
5.8 |
% |
|
(4.6) |
% |
|
(11.1) |
% |
|
(14.1) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income Return on Shareholders Equity * |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (1) |
$ |
1,802 |
|
$ |
1,881 |
|
$ |
1,807 |
|
$ |
1,079 |
|
$ |
1,465 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning shareholders equity |
$ |
12,242 |
|
$ |
12,641 |
|
$ |
16,938 |
|
$ |
19,709 |
|
$ |
20,303 |
|
Unrealized net capital gains and losses |
|
(3,767) |
|
|
(3,738) |
|
|
(1,475) |
|
|
(274) |
|
|
(280) |
|
Adjusted beginning shareholders equity |
|
16,009 |
|
|
16,379 |
|
|
18,413 |
|
|
19,983 |
|
|
20,583 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending shareholders equity |
|
17,560 |
|
|
16,692 |
|
|
17,505 |
|
|
15,068 |
|
|
12,242 |
|
Unrealized net capital gains and losses |
|
(84) |
|
|
(870) |
|
|
112 |
|
|
(2,112) |
|
|
(3,767) |
|
Adjusted ending shareholders equity |
|
17,644 |
|
|
17,562 |
|
|
17,393 |
|
|
17,180 |
|
|
16,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average adjusted shareholders equity (2) |
$ |
16,827 |
|
$ |
16,971 |
|
$ |
17,903 |
|
$ |
18,582 |
|
$ |
18,296 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income return on shareholders equity |
|
10.7 |
% |
|
11.1 |
% |
|
10.1 |
% |
|
5.8 |
% |
|
8.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Net income (loss) and operating income reflect a trailing twelve-month period. |
(2) |
Average shareholders equity and average adjusted shareholders equity are determined using a two-point average, with the beginning and ending shareholders equity and adjusted shareholders equity, respectively, for the twelve-month period as data points. |
THE ALLSTATE CORPORATION
DEBT TO CAPITAL
($ in millions)
|
|
March 31, |
|
|
Dec. 31, |
|
|
Sept. 30, |
|
|
June 30, |
|
|
March 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2009 |
|
|
2009 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
$ |
5,910 |
|
$ |
5,910 |
|
$ |
6,661 |
|
$ |
6,658 |
|
$ |
5,659 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital resources |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt |
$ |
5,910 |
|
$ |
5,910 |
|
$ |
6,661 |
|
$ |
6,658 |
|
$ |
5,659 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
9 |
|
|
9 |
|
|
9 |
|
|
9 |
|
|
9 |
|
Additional capital paid-in |
|
3,152 |
|
|
3,172 |
|
|
3,160 |
|
|
3,144 |
|
|
3,129 |
|
Retained income |
|
31,514 |
|
|
31,492 |
|
|
31,083 |
|
|
30,969 |
|
|
29,825 |
|
Deferred ESOP expense |
|
(44) |
|
|
(47) |
|
|
(47) |
|
|
(47) |
|
|
(46) |
|
Treasury stock |
|
(15,782) |
|
|
(15,828) |
|
|
(15,832) |
|
|
(15,835) |
|
|
(15,836) |
|
Unrealized net capital gains and losses |
|
(84) |
|
|
(870) |
|
|
112 |
|
|
(2,112) |
|
|
(3,767) |
|
Unrealized foreign currency translation adjustments |
|
60 |
|
|
46 |
|
|
42 |
|
|
17 |
|
|
(3) |
|
Unrecognized pension and other postretirement benefit cost |
|
(1,265) |
|
|
(1,282) |
|
|
(1,022) |
|
|
(1,077) |
|
|
(1,069) |
|
Total shareholders equity |
|
17,560 |
|
|
16,692 |
|
|
17,505 |
|
|
15,068 |
|
|
12,242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital resources |
$ |
23,470 |
|
$ |
22,602 |
|
$ |
24,166 |
|
$ |
21,726 |
|
$ |
17,901 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of debt to shareholders equity |
|
33.7 |
% |
|
35.4 |
% |
|
38.1 |
% |
|
44.2 |
% |
|
46.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of debt to capital resources |
|
25.2 |
% |
|
26.1 |
% |
|
27.6 |
% |
|
30.6 |
% |
|
31.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE ALLSTATE CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
($ in millions)
|
Three months ended |
||||||||||||
|
|
||||||||||||
|
|
March 31, |
|
|
Dec. 31, |
|
Sept. 30, |
|
June 30, |
|
|
March 31, |
|
|
|
2010 |
|
|
2009 |
|
2009 |
|
2009 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
$ |
120 |
|
$ |
518 |
$ |
221 |
$ |
389 |
|
$ |
(274) |
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, amortization and other non-cash items |
|
16 |
|
|
(4) |
|
(1) |
|
(12) |
|
|
(74) |
|
Realized capital gains and losses |
|
348 |
|
|
33 |
|
519 |
|
(328) |
|
|
359 |
|
Gain on disposition of operations |
|
(1) |
|
|
(1) |
|
(2) |
|
(1) |
|
|
(3) |
|
Interest credited to contractholder funds |
|
463 |
|
|
490 |
|
496 |
|
561 |
|
|
579 |
|
Changes in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Policy benefit and other insurance reserves |
|
188 |
|
|
(117) |
|
(312) |
|
96 |
|
|
(244) |
|
Unearned premiums |
|
(261) |
|
|
(253) |
|
289 |
|
47 |
|
|
(330) |
|
Deferred policy acquisition costs |
|
30 |
|
|
43 |
|
(77) |
|
167 |
|
|
381 |
|
Premium installment receivables, net |
|
24 |
|
|
134 |
|
(163) |
|
(16) |
|
|
71 |
|
Reinsurance recoverables, net |
|
(72) |
|
|
16 |
|
32 |
|
(52) |
|
|
(81) |
|
Income taxes |
|
73 |
|
|
485 |
|
(184) |
|
(84) |
|
|
1,443 |
|
Other operating assets and liabilities |
|
36 |
|
|
(558) |
|
215 |
|
193 |
|
|
(305) |
|
Net cash provided by operating activities |
|
964 |
|
|
786 |
|
1,033 |
|
960 |
|
|
1,522 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed income securities |
|
4,930 |
|
|
5,261 |
|
7,242 |
|
4,373 |
|
|
4,483 |
|
Equity securities |
|
1,990 |
|
|
2,258 |
|
1,089 |
|
1,675 |
|
|
1,872 |
|
Limited partnership interests |
|
146 |
|
|
76 |
|
79 |
|
60 |
|
|
154 |
|
Mortgage loans |
|
3 |
|
|
200 |
|
(1) |
|
129 |
|
|
12 |
|
Other investments |
|
37 |
|
|
91 |
|
167 |
|
246 |
|
|
16 |
|
Investment collections |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed income securities |
|
1,122 |
|
|
1,609 |
|
1,289 |
|
1,455 |
|
|
1,203 |
|
Mortgage loans |
|
263 |
|
|
671 |
|
495 |
|
126 |
|
|
472 |
|
Other investments |
|
18 |
|
|
18 |
|
34 |
|
34 |
|
|
31 |
|
Investment purchases |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed income securities |
|
(7,099) |
|
|
(6,879) |
|
(10,270) |
|
(6,999) |
|
|
(5,425) |
|
Equity securities |
|
(556) |
|
|
(2,505) |
|
(1,784) |
|
(2,274) |
|
|
(1,933) |
|
Limited partnership interests |
|
(185) |
|
|
(110) |
|
(406) |
|
(124) |
|
|
(144) |
|
Mortgage loans |
|
(1) |
|
|
(3) |
|
(9) |
|
(4) |
|
|
(10) |
|
Other investments |
|
(43) |
|
|
(10) |
|
(13) |
|
(41) |
|
|
- |
|
Change in short-term investments, net |
|
411 |
|
|
544 |
|
2,270 |
|
2,460 |
|
|
707 |
|
Change in other investments, net |
|
(49) |
|
|
(196) |
|
(64) |
|
(32) |
|
|
(48) |
|
Disposition of operations |
|
- |
|
|
- |
|
- |
|
- |
|
|
12 |
|
Purchases of property and equipment, net |
|
(24) |
|
|
(46) |
|
(39) |
|
(51) |
|
|
(53) |
|
Net cash provided by investing activities |
|
963 |
|
|
979 |
|
79 |
|
1,033 |
|
|
1,349 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of long-term debt |
|
- |
|
|
- |
|
3 |
|
1,000 |
|
|
- |
|
Repayment of long-term debt |
|
- |
|
|
(751) |
|
- |
|
(1) |
|
|
- |
|
Contractholder fund deposits |
|
828 |
|
|
898 |
|
802 |
|
1,152 |
|
|
1,298 |
|
Contractholder fund withdrawals |
|
(2,569) |
|
|
(1,921) |
|
(1,749) |
|
(4,159) |
|
|
(3,577) |
|
Dividends paid |
|
(107) |
|
|
(108) |
|
(107) |
|
(107) |
|
|
(220) |
|
Treasury stock purchases |
|
(5) |
|
|
(1) |
|
- |
|
- |
|
|
(3) |
|
Shares reissued under equity incentive plans, net |
|
14 |
|
|
1 |
|
2 |
|
- |
|
|
- |
|
Excess tax benefits on share-based payment arrangements |
|
(2) |
|
|
1 |
|
- |
|
- |
|
|
(6) |
|
Other |
|
6 |
|
|
1 |
|
(3) |
|
(48) |
|
|
59 |
|
Net cash used in financing activities |
|
(1,835) |
|
|
(1,880) |
|
(1,052) |
|
(2,163) |
|
|
(2,449) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH |
|
92 |
|
|
(115) |
|
60 |
|
(170) |
|
|
422 |
|
CASH AT BEGINNING OF PERIOD |
|
612 |
|
|
727 |
|
667 |
|
837 |
|
|
415 |
|
CASH AT END OF PERIOD |
$ |
704 |
|
$ |
612 |
$ |
727 |
$ |
667 |
|
$ |
837 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE ALLSTATE CORPORATION
ANALYSIS OF DEFERRED POLICY ACQUISITION COSTS
($ in millions)
|
|
Change in Deferred Policy Acquisition Costs |
|
|
Reconciliation of Deferred Policy |
|
||||||||||||||||||||||||
|
|
For the three months ended March 31, 2010 |
|
|
Acquisition Costs as of March 31, 2010 |
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
relating to |
|
|
Amortization |
|
|
|
|
|
|
|
|
DAC before |
|
|
|
|
|
DAC after |
|
|
|
|
|
|
|
|
|
|
|
|
realized |
|
|
deceleration |
|
|
Effect of |
|
|
|
|
|
impact of |
|
|
Impact of |
|
|
impact of |
|
|
|
Beginning |
|
|
Acquisition |
|
|
Amortization |
|
|
capital |
|
|
(acceleration) |
|
|
unrealized |
|
|
Ending |
|
|
unrealized |
|
|
unrealized |
|
|
unrealized |
|
|
|
balance |
|
|
costs |
|
|
before |
|
|
gains and |
|
|
credited (charged) |
|
|
capital gains |
|
|
balance |
|
|
capital gains |
|
|
capital gains |
|
|
capital gains |
|
|
|
Dec. 31, 2009 |
|
|
deferred |
|
|
adjustments (1) (2) |
|
|
losses (2) |
|
|
to income (2) |
|
|
and losses |
|
|
March 31, 2010 |
|
|
and losses |
|
|
and losses |
|
|
and losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property-Liability |
$ |
1,410 |
|
$ |
872 |
|
$ |
(925) |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
1,357 |
|
$ |
1,357 |
|
$ |
- |
|
$ |
1,357 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate Financial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traditional life and accident and health |
|
650 |
|
|
38 |
|
|
(29) |
|
|
- |
|
|
- |
|
|
- |
|
|
659 |
|
|
659 |
|
|
- |
|
|
659 |
|
Interest-sensitive life |
|
2,246 |
|
|
61 |
|
|
(44) |
|
|
(2) |
|
|
13 |
|
|
(65) |
|
|
2,209 |
|
|
2,176 |
|
|
33 |
|
|
2,209 |
|
Fixed annuity |
|
1,159 |
|
|
15 |
|
|
(25) |
|
|
(1) |
|
|
(1) |
|
|
(191) |
|
|
956 |
|
|
374 |
|
|
582 |
|
|
956 |
|
Other |
|
5 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
5 |
|
|
5 |
|
|
- |
|
|
5 |
|
Sub-total |
|
4,060 |
|
|
114 |
|
|
(98) |
|
|
(3) |
|
|
12 |
|
|
(256) |
|
|
3,829 |
|
|
3,214 |
|
|
615 |
|
|
3,829 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
$ |
5,470 |
|
$ |
986 |
|
$ |
(1,023) |
|
$ |
(3) |
|
$ |
12 |
|
$ |
(256) |
|
$ |
5,186 |
|
$ |
4,571 |
|
$ |
615 |
|
$ |
5,186 |
|
|
|
Change in Deferred Policy Acquisition Costs |
|
|
Reconciliation of Deferred Policy |
|
||||||||||||||||||||||||
|
|
For the three months ended March 31, 2009 |
|
|
Acquisition Costs as of March 31, 2009 |
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
relating to |
|
|
Amortization |
|
|
|
|
|
|
|
|
DAC before |
|
|
|
|
|
DAC after |
|
|
|
|
|
|
|
|
|
|
|
|
realized |
|
|
deceleration |
|
|
Effect of |
|
|
|
|
|
impact of |
|
|
Impact of |
|
|
impact of |
|
|
|
Beginning |
|
|
Acquisition |
|
|
Amortization |
|
|
capital |
|
|
(acceleration) |
|
|
unrealized |
|
|
Ending |
|
|
unrealized |
|
|
unrealized |
|
|
unrealized |
|
|
|
Balance |
|
|
costs |
|
|
before |
|
|
gains and |
|
|
credited (charged) |
|
|
capital gains |
|
|
balance |
|
|
capital gains |
|
|
capital gains |
|
|
capital gains |
|
|
|
Dec. 31, 2008 |
|
|
deferred |
|
|
adjustments (1) (2) |
|
|
losses (2) |
|
|
to income (2) |
|
|
and losses |
|
|
March 31, 2009 |
|
|
and losses |
|
|
and losses |
|
|
and losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property-Liability |
$ |
1,453 |
|
$ |
900 |
|
$ |
(949) |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
1,404 |
|
$ |
1,404 |
|
$ |
- |
|
$ |
1,404 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate Financial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traditional life and accident and health |
|
595 |
|
|
34 |
|
|
(28) |
|
|
- |
|
|
- |
|
|
- |
|
|
601 |
|
|
601 |
|
|
- |
|
|
601 |
|
Interest-sensitive life |
|
2,449 |
|
|
47 |
|
|
(41) |
|
|
- |
|
|
12 |
|
|
(10) |
|
|
2,457 |
|
|
2,111 |
|
|
346 |
|
|
2,457 |
|
Fixed annuity |
|
4,037 |
|
|
30 |
|
|
(74) |
|
|
(27) |
|
|
(289) |
|
|
233 |
|
|
3,910 |
|
|
780 |
|
|
3,130 |
|
|
3,910 |
|
Other |
|
8 |
|
|
- |
|
|
(1) |
|
|
- |
|
|
- |
|
|
- |
|
|
7 |
|
|
7 |
|
|
- |
|
|
7 |
|
Sub-total |
|
7,089 |
|
|
111 |
|
|
(144) |
|
|
(27) |
|
|
(277) |
|
|
223 |
|
|
6,975 |
|
|
3,499 |
|
|
3,476 |
|
|
6,975 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
$ |
8,542 |
|
$ |
1,011 |
|
$ |
(1,093) |
|
$ |
(27) |
|
$ |
(277) |
|
$ |
223 |
|
$ |
8,379 |
|
$ |
4,903 |
|
$ |
3,476 |
|
$ |
8,379 |
|
(1) |
Amortization before adjustments reflects total DAC amortization before amortization/accretion related to realized capital gains and losses and amortization acceleration/deceleration charged/credited to income. |
(2) |
Included as a component of amortization of DAC on the Consolidated Statements of Operations. |
THE ALLSTATE CORPORATION
PROPERTY-LIABILITY RESULTS
($ in millions, except ratios)
|
|
Three months ended |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
Dec. 31, |
|
Sept. 30, |
|
June 30, |
|
|
|
March 31, |
|
|
|
|
2010 |
|
|
2009 |
|
2009 |
|
2009 |
|
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums written * |
|
$ |
6,258 |
|
$ |
6,277 |
$ |
6,810 |
$ |
6,615 |
|
|
$ |
6,269 |
|
Decrease (increase) in unearned premium |
|
|
245 |
|
|
248 |
|
(315) |
|
(70) |
|
|
|
337 |
|
Other |
|
|
- |
|
|
(8) |
|
40 |
|
15 |
|
|
|
(24) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned |
|
|
6,503 |
|
|
6,517 |
|
6,535 |
|
6,560 |
|
|
|
6,582 |
|
Claims and claims expense |
|
|
(4,792) |
|
|
(4,451) |
|
(4,573) |
|
(5,002) |
|
|
|
(4,720) |
|
Amortization of deferred policy acquisition costs |
|
|
(925) |
|
|
(957) |
|
(943) |
|
(940) |
|
|
|
(949) |
|
Operating costs and expenses |
|
|
(704) |
|
|
(648) |
|
(642) |
|
(591) |
|
|
|
(678) |
|
Restructuring and related charges |
|
|
(11) |
|
|
(17) |
|
(31) |
|
(30) |
|
|
|
(27) |
|
Underwriting income (loss) * |
|
|
71 |
|
|
444 |
|
346 |
|
(3) |
|
|
|
208 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
|
|
304 |
|
|
324 |
|
326 |
|
334 |
|
|
|
344 |
|
Periodic settlements and accruals on non-hedge derivative instruments |
|
|
(1) |
|
|
(2) |
|
(2) |
|
(3) |
|
|
|
(3) |
|
Income tax expense on operations |
|
|
(88) |
|
|
(212) |
|
(169) |
|
(39) |
|
|
|
(135) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
286 |
|
|
554 |
|
501 |
|
289 |
|
|
|
414 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized capital gains and losses, after-tax |
|
|
(123) |
|
|
151 |
|
(188) |
|
131 |
|
|
|
(316) |
|
Reclassification of periodic settlements and accruals on non-hedge derivative instruments, after-tax |
|
|
1 |
|
|
2 |
|
1 |
|
2 |
|
|
|
2 |
|
Net income |
|
$ |
164 |
|
$ |
707 |
$ |
314 |
$ |
422 |
|
|
$ |
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Catastrophe losses |
|
$ |
648 |
|
$ |
328 |
$ |
407 |
$ |
818 |
|
|
$ |
516 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating ratios * |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Claims and claims expense ratio |
|
|
73.7 |
|
|
68.3 |
|
70.0 |
|
76.2 |
|
|
|
71.7 |
|
Expense ratio |
|
|
25.2 |
|
|
24.9 |
|
24.7 |
|
23.8 |
|
|
|
25.1 |
|
Combined ratio |
|
|
98.9 |
|
|
93.2 |
|
94.7 |
|
100.0 |
|
|
|
96.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio excluding the effect of catastrophes * |
|
|
88.9 |
|
|
88.2 |
|
88.5 |
|
87.5 |
|
|
|
89.0 |
|
Effect of catastrophe losses on combined ratio * |
|
|
10.0 |
|
|
5.0 |
|
6.2 |
|
12.5 |
|
|
|
7.8 |
|
Combined ratio |
|
|
98.9 |
|
|
93.2 |
|
94.7 |
|
100.0 |
|
|
|
96.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio excluding the effect of catastrophes and prior year reserve reestimates (underlying) * |
|
|
89.1 |
|
|
88.1 |
|
88.0 |
|
87.2 |
|
|
|
88.9 |
|
Effect of catastrophe losses on combined ratio * |
|
|
10.0 |
|
|
5.0 |
|
6.2 |
|
12.5 |
|
|
|
7.8 |
|
Effect of prior year reserve reestimates on combined ratio * |
|
|
(0.4) |
|
|
(0.4) |
|
(0.7) |
|
0.3 |
|
|
|
(0.8) |
|
Effect of catastrophe losses included in prior year reserve reestimates on combined ratio |
|
|
0.2 |
|
|
0.5 |
|
1.2 |
|
- |
|
|
|
0.9 |
|
Combined ratio |
|
|
98.9 |
|
|
93.2 |
|
94.7 |
|
100.0 |
|
|
|
96.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of restructuring and related charges on combined ratio * |
|
|
0.2 |
|
|
0.3 |
|
0.5 |
|
0.5 |
|
|
|
0.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of Discontinued Lines and Coverages on combined ratio |
|
|
0.1 |
|
|
0.1 |
|
0.3 |
|
- |
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE ALLSTATE CORPORATION
PROPERTY-LIABILITY UNDERWRITING RESULTS BY AREA OF BUSINESS
($ in millions)
|
|
Three months ended |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
Dec. 31, |
|
Sept. 30, |
|
June 30, |
|
|
|
March 31, |
|
|
|
|
2010 |
|
|
2009 |
|
2009 |
|
2009 |
|
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property-Liability Underwriting Summary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate Protection |
|
$ |
75 |
|
$ |
449 |
$ |
363 |
$ |
1 |
|
|
$ |
214 |
|
Discontinued Lines and Coverages |
|
|
(4) |
|
|
(5) |
|
(17) |
|
(4) |
|
|
|
(6) |
|
Underwriting income (loss) |
|
$ |
71 |
|
$ |
444 |
$ |
346 |
$ |
(3) |
|
|
$ |
208 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate Protection Underwriting Summary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums written |
|
$ |
6,258 |
|
$ |
6,277 |
$ |
6,810 |
$ |
6,615 |
|
|
$ |
6,270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned |
|
$ |
6,503 |
|
$ |
6,517 |
$ |
6,535 |
$ |
6,560 |
|
|
$ |
6,583 |
|
Claims and claims expense |
|
|
(4,790) |
|
|
(4,448) |
|
(4,557) |
|
(5,000) |
|
|
|
(4,717) |
|
Amortization of deferred policy acquisition costs |
|
|
(925) |
|
|
(957) |
|
(943) |
|
(940) |
|
|
|
(949) |
|
Operating costs and expenses |
|
|
(702) |
|
|
(646) |
|
(641) |
|
(589) |
|
|
|
(676) |
|
Restructuring and related charges |
|
|
(11) |
|
|
(17) |
|
(31) |
|
(30) |
|
|
|
(27) |
|
Underwriting income |
|
$ |
75 |
|
$ |
449 |
$ |
363 |
$ |
1 |
|
|
$ |
214 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Catastrophe losses |
|
$ |
648 |
|
$ |
328 |
$ |
407 |
$ |
818 |
|
|
$ |
516 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Claims and claims expense ratio |
|
|
73.6 |
|
|
68.2 |
|
69.7 |
|
76.2 |
|
|
|
71.6 |
|
Expense ratio |
|
|
25.2 |
|
|
24.9 |
|
24.7 |
|
23.8 |
|
|
|
25.1 |
|
Combined ratio |
|
|
98.8 |
|
|
93.1 |
|
94.4 |
|
100.0 |
|
|
|
96.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of catastrophe losses on combined ratio |
|
|
10.0 |
|
|
5.0 |
|
6.2 |
|
12.5 |
|
|
|
7.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of restructuring and related charges on combined ratio |
|
|
0.2 |
|
|
0.3 |
|
0.5 |
|
0.5 |
|
|
|
0.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued Lines and Coverages Underwriting Summary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums written |
|
$ |
- |
|
$ |
- |
$ |
- |
$ |
- |
|
|
$ |
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned |
|
$ |
- |
|
$ |
- |
$ |
- |
$ |
- |
|
|
$ |
(1) |
|
Claims and claims expense |
|
|
(2) |
|
|
(3) |
|
(16) |
|
(2) |
|
|
|
(3) |
|
Operating costs and expenses |
|
|
(2) |
|
|
(2) |
|
(1) |
|
(2) |
|
|
|
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting loss |
|
$ |
(4) |
|
$ |
(5) |
$ |
(17) |
$ |
(4) |
|
|
$ |
(6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of Discontinued Lines and Coverages on the Property-Liability combined ratio |
|
|
0.1 |
|
|
0.1 |
|
0.3 |
|
- |
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE ALLSTATE CORPORATION
PROPERTY-LIABILITY PREMIUMS WRITTEN BY MARKET SEGMENT
($ in millions)
|
|
Three months ended |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
Dec. 31, |
|
Sept. 30, |
|
June 30, |
|
|
|
March 31, |
|
|
|
|
2010 |
|
|
2009 |
|
2009 |
|
2009 |
|
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standard auto |
|
$ |
4,023 |
|
$ |
3,860 |
$ |
4,049 |
$ |
3,876 |
|
|
$ |
3,978 |
|
Non-standard auto |
|
|
237 |
|
|
219 |
|
235 |
|
232 |
|
|
|
241 |
|
Auto |
|
|
4,260 |
|
|
4,079 |
|
4,284 |
|
4,108 |
|
|
|
4,219 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Involuntary auto |
|
|
16 |
|
|
15 |
|
13 |
|
15 |
|
|
|
12 |
|
Commercial lines |
|
|
131 |
|
|
128 |
|
132 |
|
147 |
|
|
|
143 |
|
Homeowners |
|
|
1,189 |
|
|
1,359 |
|
1,573 |
|
1,532 |
|
|
|
1,171 |
|
Other personal lines |
|
|
399 |
|
|
410 |
|
460 |
|
451 |
|
|
|
391 |
|
|
|
|
5,995 |
|
|
5,991 |
|
6,462 |
|
6,253 |
|
|
|
5,936 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Encompass brand |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standard auto |
|
|
160 |
|
|
171 |
|
208 |
|
217 |
|
|
|
204 |
|
Non-standard auto |
|
|
3 |
|
|
3 |
|
6 |
|
5 |
|
|
|
8 |
|
Auto |
|
|
163 |
|
|
174 |
|
214 |
|
222 |
|
|
|
212 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Involuntary auto |
|
|
2 |
|
|
2 |
|
2 |
|
3 |
|
|
|
3 |
|
Homeowners |
|
|
80 |
|
|
89 |
|
110 |
|
112 |
|
|
|
97 |
|
Other personal lines |
|
|
18 |
|
|
21 |
|
22 |
|
25 |
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
263 |
|
|
286 |
|
348 |
|
362 |
|
|
|
334 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate Protection |
|
|
6,258 |
|
|
6,277 |
|
6,810 |
|
6,615 |
|
|
|
6,270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued Lines and Coverages |
|
|
- |
|
|
- |
|
- |
|
- |
|
|
|
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property-Liability |
|
$ |
6,258 |
|
$ |
6,277 |
$ |
6,810 |
$ |
6,615 |
|
|
$ |
6,269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate Protection |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standard auto |
|
$ |
4,183 |
|
$ |
4,031 |
$ |
4,257 |
$ |
4,093 |
|
|
$ |
4,182 |
|
Non-standard auto |
|
|
240 |
|
|
222 |
|
241 |
|
237 |
|
|
|
249 |
|
Auto |
|
|
4,423 |
|
|
4,253 |
|
4,498 |
|
4,330 |
|
|
|
4,431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Involuntary auto |
|
|
18 |
|
|
17 |
|
15 |
|
18 |
|
|
|
15 |
|
Commercial lines |
|
|
131 |
|
|
128 |
|
132 |
|
147 |
|
|
|
143 |
|
Homeowners |
|
|
1,269 |
|
|
1,448 |
|
1,683 |
|
1,644 |
|
|
|
1,268 |
|
Other personal lines |
|
|
417 |
|
|
431 |
|
482 |
|
476 |
|
|
|
413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
6,258 |
|
$ |
6,277 |
$ |
6,810 |
$ |
6,615 |
|
|
$ |
6,270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Allstate brand premiums written, excluding Allstate Canada, by the direct channel totaled $185 million, $161 million, $169 million, $146 million and $146 million for the three months ended March 31, 2010, December 31, 2009, September 30, 2009, June 30, 2009 and March 31, 2009, respectively. The direct channel includes call centers and the internet.
THE ALLSTATE CORPORATION
ALLSTATE PROTECTION MARKET SEGMENT ANALYSIS
($ in millions)
|
|
|
Three months ended March 31, |
|
|||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
2009 |
|
|
2010 |
|
2009 |
|
|
2010 |
|
2009 |
|
|
2010 |
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of |
|
|
|
|
|
|
|
Effect of Pre-tax |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
Incurred |
|
|
|
|
|
|
|
|
|
|
|
|
|
Catastrophe Losses |
|
|
|
|
|
|
|
Reserve Reestimates |
|
||||||||||
|
|
|
Premiums Earned |
|
|
Incurred Losses |
|
|
Catastrophe Losses |
|
|
Expenses |
|
|
Loss Ratio (2) |
|
|
on the Loss Ratio |
|
|
Expense Ratio |
|
|
on the Combined Ratio |
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standard auto |
|
$ |
3,943 |
|
$ |
3,917 |
|
$ |
2,739 |
|
$ |
2,696 |
|
$ |
28 |
|
$ |
63 |
|
$ |
985 |
|
$ |
960 |
|
|
69.4 |
|
68.8 |
|
|
0.7 |
|
1.6 |
|
|
25.0 |
|
24.5 |
|
|
(0.1) |
|
(0.7) |
|
Non-standard auto |
|
|
230 |
|
|
237 |
|
|
158 |
|
|
162 |
|
|
1 |
|
|
2 |
|
|
56 |
|
|
56 |
|
|
68.7 |
|
68.4 |
|
|
0.4 |
|
0.8 |
|
|
24.3 |
|
23.6 |
|
|
(1.3) |
|
(0.4) |
|
Auto |
|
|
4,173 |
|
|
4,154 |
|
|
2,897 |
|
|
2,858 |
|
|
29 |
|
|
65 |
|
|
1,041 |
|
|
1,016 |
|
|
69.4 |
|
68.8 |
|
|
0.7 |
|
1.6 |
|
|
25.0 |
|
24.5 |
|
|
(0.1) |
|
(0.7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Homeowners |
|
|
1,416 |
|
|
1,417 |
|
|
1,239 |
|
|
1,172 |
|
|
525 |
|
|
390 |
|
|
337 |
|
|
341 |
|
|
87.5 |
|
82.7 |
|
|
37.1 |
|
27.5 |
|
|
23.8 |
|
24.1 |
|
|
(0.4) |
|
(1.2) |
|
Other personal lines (1) |
|
|
592 |
|
|
610 |
|
|
376 |
|
|
403 |
|
|
43 |
|
|
47 |
|
|
173 |
|
|
184 |
|
|
63.5 |
|
66.1 |
|
|
7.3 |
|
7.7 |
|
|
29.2 |
|
30.1 |
|
|
(3.9) |
|
0.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Allstate brand |
|
|
6,181 |
|
|
6,181 |
|
|
4,512 |
|
|
4,433 |
|
|
597 |
|
|
502 |
|
|
1,551 |
|
|
1,541 |
|
|
73.0 |
|
71.7 |
|
|
9.7 |
|
8.1 |
|
|
25.1 |
|
25.0 |
|
|
(0.6) |
|
(0.7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Encompass brand |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standard auto |
|
|
194 |
|
|
247 |
|
|
149 |
|
|
183 |
|
|
2 |
|
|
2 |
|
|
51 |
|
|
67 |
|
|
76.8 |
|
74.1 |
|
|
1.0 |
|
0.8 |
|
|
26.3 |
|
27.1 |
|
|
5.2 |
|
(2.4) |
|
Non-standard auto |
|
|
4 |
|
|
9 |
|
|
4 |
|
|
6 |
|
|
- |
|
|
- |
|
|
1 |
|
|
3 |
|
|
100.0 |
|
66.7 |
|
|
- |
|
- |
|
|
25.0 |
|
33.3 |
|
|
- |
|
- |
|
Auto |
|
|
198 |
|
|
256 |
|
|
153 |
|
|
189 |
|
|
2 |
|
|
2 |
|
|
52 |
|
|
70 |
|
|
77.3 |
|
73.8 |
|
|
1.0 |
|
0.8 |
|
|
26.2 |
|
27.4 |
|
|
5.1 |
|
(2.3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Homeowners |
|
|
100 |
|
|
118 |
|
|
103 |
|
|
73 |
|
|
46 |
|
|
12 |
|
|
29 |
|
|
34 |
|
|
103.0 |
|
61.9 |
|
|
46.0 |
|
10.2 |
|
|
29.0 |
|
28.8 |
|
|
(2.0) |
|
(12.7) |
|
Other personal lines (1) |
|
|
24 |
|
|
28 |
|
|
22 |
|
|
22 |
|
|
3 |
|
|
- |
|
|
6 |
|
|
7 |
|
|
91.7 |
|
78.6 |
|
|
12.5 |
|
- |
|
|
25.0 |
|
25.0 |
|
|
4.2 |
|
14.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Encompass brand |
|
|
322 |
|
|
402 |
|
|
278 |
|
|
284 |
|
|
51 |
|
|
14 |
|
|
87 |
|
|
111 |
|
|
86.4 |
|
70.7 |
|
|
15.8 |
|
3.5 |
|
|
27.0 |
|
27.6 |
|
|
2.8 |
|
(4.2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate Protection |
|
$ |
6,503 |
|
$ |
6,583 |
|
$ |
4,790 |
|
$ |
4,717 |
|
$ |
648 |
|
$ |
516 |
|
$ |
1,638 |
|
$ |
1,652 |
|
|
73.6 |
|
71.6 |
|
|
10.0 |
|
7.8 |
|
|
25.2 |
|
25.1 |
|
|
(0.4) |
|
(0.9) |
|
(1) Other personal lines includes commercial, condominium, renters, involuntary auto and other personal lines.
(2) Ratios are calculated using the premiums earned for the respective line of business.
THE ALLSTATE CORPORATION
ALLSTATE PROTECTION HISTORICAL MARKET SEGMENT ANALYSIS
($ in millions)
(1) Other personal lines includes commercial, condominium, renters, involuntary auto and other personal lines.
THE ALLSTATE CORPORATION
PROPERTY-LIABILITY
HISTORICAL IMPACT OF NET RATE CHANGES APPROVED ON PREMIUMS WRITTEN
|
|
Three months ended |
|
Three months ended |
|
Three months ended |
|
Three months ended |
|
||||||||||||||||
|
|
March 31, 2010 (1) |
|
December 31, 2009 |
|
September 30, 2009 |
|
June 30, 2009 |
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
|
State |
|
Number of |
|
|
|
State |
|
Number of |
|
|
|
State |
|
Number of |
|
|
|
State |
|
|
|
States |
|
Countrywide (%) (4) |
|
Specific (%) (5) |
|
States |
|
Countrywide (%) (4) |
|
Specific (%) (5) |
|
States |
|
Countrywide (%) (4) |
|
Specific (%) (5) |
|
States |
|
Countrywide (%) (4) |
|
Specific (%) (5) |
|
Allstate brand |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standard auto (2) |
|
8 |
|
0.3 |
|
2.9 |
|
15 |
|
1.5 |
|
5.5 |
|
15 |
|
1.4 |
|
6.5 |
|
12 |
|
0.8 |
|
4.3 |
|
Non-standard auto |
|
1 |
|
0.9 |
|
22.1 |
|
4 |
|
1.1 |
|
9.4 |
|
4 |
|
1.2 |
|
5.5 |
|
2 |
|
0.1 |
|
3.2 |
|
Auto |
|
9 |
|
0.3 |
|
3.3 |
|
17 |
|
1.5 |
|
5.6 |
|
17 |
|
1.4 |
|
6.4 |
|
13 |
|
0.8 |
|
4.3 |
|
Homeowners (3) |
|
6 |
|
0.9 |
|
7.4 |
|
22 |
|
1.9 |
|
6.5 |
|
19 |
(6) |
2.4 |
|
6.9 |
|
16 |
|
1.7 |
|
13.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Encompass brand |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standard auto |
|
6 |
|
1.5 |
|
7.1 |
|
11 |
|
1.3 |
|
9.5 |
|
13 |
|
1.6 |
|
9.6 |
|
8 |
|
1.0 |
|
8.3 |
|
Non-standard auto |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
Auto |
|
6 |
|
1.4 |
|
7.1 |
|
11 |
|
1.3 |
|
9.5 |
|
13 |
|
1.6 |
|
9.6 |
|
8 |
|
0.9 |
|
8.3 |
|
Homeowners |
|
5 |
|
0.7 |
|
5.2 |
|
10 |
|
0.6 |
|
7.9 |
|
17 |
|
2.0 |
|
4.8 |
|
10 |
(6) |
0.5 |
|
5.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Three months ended |
|
Three months ended |
|
Three months ended |
|
||||||||||||||||
|
|
March 31, 2009 |
|
December 31, 2008 |
|
September 30, 2008 |
|
June 30, 2008 |
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
|
State |
|
Number of |
|
|
|
State |
|
Number of |
|
|
|
State |
|
Number of |
|
|
|
State |
|
|
|
States |
|
Countrywide (%) (4) |
|
Specific (%) (5) |
|
States |
|
Countrywide (%) (4) |
|
Specific (%) (5) |
|
States |
|
Countrywide (%) (4) |
|
Specific (%) (5) |
|
States |
|
Countrywide (%) (4) |
|
Specific (%) (5) |
|
Allstate brand |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standard auto (2) |
|
18 |
(6) |
0.9 |
|
3.3 |
|
8 |
|
0.2 |
|
4.1 |
|
12 |
|
0.6 |
|
3.8 |
|
15 |
|
(0.4) |
|
(1.2) |
|
Non-standard auto |
|
4 |
|
0.1 |
|
1.6 |
|
2 |
|
(0.1) |
|
(16.5) |
|
2 |
|
- |
|
0.6 |
|
5 |
(6) |
(0.2) |
|
(7.7) |
|
Auto |
|
19 |
(6) |
0.9 |
|
3.3 |
|
9 |
|
0.2 |
|
3.9 |
|
13 |
|
0.6 |
|
3.8 |
|
19 |
(6) |
(0.4) |
|
(1.2) |
|
Homeowners (3) |
|
14 |
|
2.5 |
|
7.4 |
|
4 |
|
0.2 |
|
3.6 |
|
17 |
(6) |
(3.1) |
|
(11.5) |
|
16 |
|
0.7 |
|
2.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Encompass brand |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standard auto |
|
24 |
|
3.7 |
|
8.1 |
|
4 |
|
0.1 |
|
6.7 |
|
14 |
|
1.3 |
|
11.0 |
|
9 |
|
0.8 |
|
3.4 |
|
Non-standard auto |
|
1 |
|
0.9 |
|
31.7 |
|
1 |
|
0.9 |
|
49.5 |
|
3 |
|
4.0 |
|
20.7 |
|
- |
|
- |
|
- |
|
Auto |
|
25 |
|
3.6 |
|
8.1 |
|
5 |
|
0.2 |
|
9.1 |
|
16 |
|
1.5 |
|
11.9 |
|
9 |
|
0.8 |
|
3.4 |
|
Homeowners |
|
18 |
|
1.6 |
|
6.7 |
|
4 |
|
1.2 |
|
13.1 |
|
12 |
|
0.5 |
|
2.3 |
|
13 |
(6) |
0.9 |
|
4.5 |
|
(1) |
Rate changes include changes approved based on our net cost of reinsurance. These rate changes do not reflect initial rates filed for insurance subsidiaries initially writing business. Based on historical premiums written in those states, rate changes approved for the three month period ending March 31, 2010 are estimated to total $121 million. Rate changes do not include rating plan enhancements, including the introduction of discounts and surcharges, that result in no change in the overall rate level in the state. |
(2) |
Impacts of Allstate brand standard auto effective rate changes as a percentage of total countrywide prior year-end premiums written were 1.5%, 1.6%, 0.5%, 0.6%, 0.7%, 0.1%, 0.8% and (0.6)% for the three months ended March 31, 2010, December 31, 2009, September 30, 2009, June 30, 2009, March 31, 2009, December 31, 2008, September 30, 2008 and June 30, 2008, respectively. |
(3) |
Impacts of Allstate brand homeowners effective rate changes as a percentage of total countrywide prior year-end premiums written were 1.5%, 1.5%, 2.4%, 1.7%, 1.7%, 0.2%, (2.6)% and 0.8% for the three months ended March 31, 2010, December 31, 2009, September 30, 2009, June 30, 2009, March 31, 2009, December 31, 2008, September 30, 2008 and June 30, 2008, respectively. |
(4) |
Represents the impact in the states where rate changes were approved during the year as a percentage of total countrywide prior year-end premiums written. |
(5) |
Represents the impact in the states where rate changes were approved during the year as a percentage of its respective total prior year-end premiums written in those states. |
(6) |
Includes Washington, D.C. |
THE ALLSTATE CORPORATION
STANDARD AUTO PROFITABILITY MEASURES
|
|
Three months ended |
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
|
|
|
Dec. 31, |
|
|
|
|
|
Sept. 30, |
|
|
|
|
|
June 30, |
|
|
|
|
|
March 31, |
|
|
|
|
|
|
2010 |
|
|
|
|
|
2009 |
|
|
|
|
|
2009 |
|
|
|
|
|
2009 |
|
|
|
|
|
2009 |
|
|
Standard auto |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand |
|
$ |
|
4,023 |
|
|
|
$ |
|
3,860 |
|
|
|
$ |
|
4,049 |
|
|
|
$ |
|
3,876 |
|
|
|
$ |
|
3,978 |
|
|
Encompass brand |
|
|
|
160 |
|
|
|
|
|
171 |
|
|
|
|
|
208 |
|
|
|
|
|
217 |
|
|
|
|
|
204 |
|
|
|
|
|
|
4,183 |
|
|
|
|
|
4,031 |
|
|
|
|
|
4,257 |
|
|
|
|
|
4,093 |
|
|
|
|
|
4,182 |
|
|
Net premiums earned |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand |
|
$ |
|
3,943 |
|
|
|
$ |
|
3,944 |
|
|
|
$ |
|
3,946 |
|
|
|
$ |
|
3,928 |
|
|
|
$ |
|
3,917 |
|
|
Encompass brand |
|
|
|
194 |
|
|
|
|
|
205 |
|
|
|
|
|
221 |
|
|
|
|
|
234 |
|
|
|
|
|
247 |
|
|
|
|
|
|
4,137 |
|
|
|
|
|
4,149 |
|
|
|
|
|
4,167 |
|
|
|
|
|
4,162 |
|
|
|
|
|
4,164 |
|
|
Incurred losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand |
|
$ |
|
2,739 |
|
|
|
$ |
|
2,729 |
|
|
|
$ |
|
2,708 |
|
|
|
$ |
|
2,779 |
|
|
|
$ |
|
2,696 |
|
|
Encompass brand |
|
|
|
149 |
|
|
|
|
|
159 |
|
|
|
|
|
170 |
|
|
|
|
|
172 |
|
|
|
|
|
183 |
|
|
|
|
|
|
2,888 |
|
|
|
|
|
2,888 |
|
|
|
|
|
2,878 |
|
|
|
|
|
2,951 |
|
|
|
|
|
2,879 |
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand |
|
$ |
|
985 |
|
|
|
$ |
|
965 |
|
|
|
$ |
|
949 |
|
|
|
$ |
|
949 |
|
|
|
$ |
|
960 |
|
|
Encompass brand |
|
|
|
51 |
|
|
|
|
|
52 |
|
|
|
|
|
56 |
|
|
|
|
|
61 |
|
|
|
|
|
67 |
|
|
|
|
|
|
1,036 |
|
|
|
|
|
1,017 |
|
|
|
|
|
1,005 |
|
|
|
|
|
1,010 |
|
|
|
|
|
1,027 |
|
|
Underwriting Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand |
|
$ |
|
219 |
|
|
|
$ |
|
250 |
|
|
|
$ |
|
289 |
|
|
|
$ |
|
200 |
|
|
|
$ |
|
261 |
|
|
Encompass brand |
|
|
|
(6 |
) |
|
|
|
|
(6 |
) |
|
|
|
|
(5 |
) |
|
|
|
|
1 |
|
|
|
|
|
(3 |
) |
|
|
|
|
|
213 |
|
|
|
|
|
244 |
|
|
|
|
|
284 |
|
|
|
|
|
201 |
|
|
|
|
|
258 |
|
|
Loss ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand |
|
|
|
69.4 |
|
|
|
|
|
69.2 |
|
|
|
|
|
68.6 |
|
|
|
|
|
70.7 |
|
|
|
|
|
68.8 |
|
|
Encompass brand |
|
|
|
76.8 |
|
|
|
|
|
77.5 |
|
|
|
|
|
76.9 |
|
|
|
|
|
73.5 |
|
|
|
|
|
74.1 |
|
|
Allstate Protection |
|
|
|
69.8 |
|
|
|
|
|
69.6 |
|
|
|
|
|
69.1 |
|
|
|
|
|
70.9 |
|
|
|
|
|
69.1 |
|
|
Expense ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand |
|
|
|
25.0 |
|
|
|
|
|
24.5 |
|
|
|
|
|
24.1 |
|
|
|
|
|
24.2 |
|
|
|
|
|
24.5 |
|
|
Encompass brand |
|
|
|
26.3 |
|
|
|
|
|
25.4 |
|
|
|
|
|
25.4 |
|
|
|
|
|
26.1 |
|
|
|
|
|
27.1 |
|
|
Allstate Protection |
|
|
|
25.1 |
|
|
|
|
|
24.5 |
|
|
|
|
|
24.1 |
|
|
|
|
|
24.3 |
|
|
|
|
|
24.7 |
|
|
Combined ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand |
|
|
|
94.4 |
|
|
|
|
|
93.7 |
|
|
|
|
|
92.7 |
|
|
|
|
|
94.9 |
|
|
|
|
|
93.3 |
|
|
Encompass brand |
|
|
|
103.1 |
|
|
|
|
|
102.9 |
|
|
|
|
|
102.3 |
|
|
|
|
|
99.6 |
|
|
|
|
|
101.2 |
|
|
Allstate Protection |
|
|
|
94.9 |
|
|
|
|
|
94.1 |
|
|
|
|
|
93.2 |
|
|
|
|
|
95.2 |
|
|
|
|
|
93.8 |
|
|
Effect of catastrophe losses on loss ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand |
|
|
|
0.7 |
|
|
|
|
|
(0.3 |
) |
|
|
|
|
1.3 |
|
|
|
|
|
2.1 |
|
|
|
|
|
1.6 |
|
|
Encompass brand |
|
|
|
1.0 |
|
|
|
|
|
(0.5 |
) |
|
|
|
|
0.5 |
|
|
|
|
|
0.4 |
|
|
|
|
|
0.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand standard auto domestic operating measures (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
|
|
|
Dec. 31, |
|
|
|
|
|
Sept. 30, |
|
|
|
|
|
June 30, |
|
|
|
|
|
March 31, |
|
|
|
|
|
|
2010 |
|
|
|
|
|
2009 |
|
|
|
|
|
2009 |
|
|
|
|
|
2009 |
|
|
|
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating measures (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Policies in force (in thousands) |
|
|
|
17,581 |
|
|
|
|
|
17,744 |
|
|
|
|
|
17,774 |
|
|
|
|
|
17,836 |
|
|
|
|
|
17,843 |
|
|
New issued applications (in thousands) |
|
|
|
464 |
|
|
|
|
|
488 |
|
|
|
|
|
524 |
|
|
|
|
|
496 |
|
|
|
|
|
521 |
|
|
Average premium - gross written ($) |
|
|
|
443 |
|
|
|
|
|
441 |
|
|
|
|
|
435 |
|
|
|
|
|
430 |
|
|
|
|
|
430 |
|
|
Average premium - net earned ($) |
|
|
|
430 |
|
|
|
|
|
428 |
|
|
|
|
|
426 |
|
|
|
|
|
425 |
|
|
|
|
|
424 |
|
|
Renewal ratio (%) |
|
|
|
88.8 |
|
|
|
|
|
88.8 |
|
|
|
|
|
89.1 |
|
|
|
|
|
89.0 |
|
|
|
|
|
88.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss trends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(% change year-over-year) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bodily injury claim frequency |
|
|
|
5.4 |
|
|
|
|
|
14.4 |
|
|
|
|
|
19.6 |
|
|
|
|
|
13.6 |
|
|
|
|
|
5.5 |
|
|
Property damage claim frequency |
|
|
|
(0.1 |
) |
|
|
|
|
7.6 |
|
|
|
|
|
10.7 |
|
|
|
|
|
5.1 |
|
|
|
|
|
1.6 |
|
|
(1) Measures and statistics presented for Allstate brand exclude the Companys Canadian operations and specialty auto.
(2) Refer to the Allstate Brand Domestic Operating Measures and Statistics table for descriptions of these measures.
THE ALLSTATE CORPORATION
NON-STANDARD AUTO PROFITABILITY MEASURES
|
|
Three months ended |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
Dec. 31, |
|
Sept. 30, |
|
June 30, |
|
|
|
March 31, |
|
|
|
|
2010 |
|
|
2009 |
|
2009 |
|
2009 |
|
|
|
2009 |
|
Non-standard auto |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand |
|
$ |
237 |
|
$ |
219 |
$ |
235 |
$ |
232 |
|
|
$ |
241 |
|
Encompass brand |
|
|
3 |
|
|
3 |
|
6 |
|
5 |
|
|
|
8 |
|
|
|
|
240 |
|
|
222 |
|
241 |
|
237 |
|
|
|
249 |
|
Net premiums earned |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand |
|
$ |
230 |
|
$ |
231 |
$ |
231 |
$ |
240 |
|
|
$ |
237 |
|
Encompass brand |
|
|
4 |
|
|
5 |
|
6 |
|
7 |
|
|
|
9 |
|
|
|
|
234 |
|
|
236 |
|
237 |
|
247 |
|
|
|
246 |
|
Incurred losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand |
|
$ |
158 |
|
$ |
160 |
$ |
147 |
$ |
161 |
|
|
$ |
162 |
|
Encompass brand |
|
|
4 |
|
|
4 |
|
4 |
|
6 |
|
|
|
6 |
|
|
|
|
162 |
|
|
164 |
|
151 |
|
167 |
|
|
|
168 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand |
|
$ |
56 |
|
$ |
58 |
$ |
59 |
$ |
57 |
|
|
$ |
56 |
|
Encompass brand |
|
|
1 |
|
|
2 |
|
3 |
|
2 |
|
|
|
3 |
|
|
|
|
57 |
|
|
60 |
|
62 |
|
59 |
|
|
|
59 |
|
Underwriting Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand |
|
$ |
16 |
|
$ |
13 |
$ |
25 |
$ |
22 |
|
|
$ |
19 |
|
Encompass brand |
|
|
(1) |
|
|
(1) |
|
(1) |
|
(1) |
|
|
|
- |
|
|
|
|
15 |
|
|
12 |
|
24 |
|
21 |
|
|
|
19 |
|
Loss ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand |
|
|
68.7 |
|
|
69.3 |
|
63.6 |
|
67.1 |
|
|
|
68.4 |
|
Encompass brand |
|
|
100.0 |
|
|
80.0 |
|
66.7 |
|
85.7 |
|
|
|
66.7 |
|
Allstate Protection |
|
|
69.2 |
|
|
69.5 |
|
63.7 |
|
67.6 |
|
|
|
68.3 |
|
Expense ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand |
|
|
24.3 |
|
|
25.1 |
|
25.6 |
|
23.7 |
|
|
|
23.6 |
|
Encompass brand |
|
|
25.0 |
|
|
40.0 |
|
50.0 |
|
28.6 |
|
|
|
33.3 |
|
Allstate Protection |
|
|
24.4 |
|
|
25.4 |
|
26.2 |
|
23.9 |
|
|
|
24.0 |
|
Combined ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand |
|
|
93.0 |
|
|
94.4 |
|
89.2 |
|
90.8 |
|
|
|
92.0 |
|
Encompass brand |
|
|
125.0 |
|
|
120.0 |
|
116.7 |
|
114.3 |
|
|
|
100.0 |
|
Allstate Protection |
|
|
93.6 |
|
|
94.9 |
|
89.9 |
|
91.5 |
|
|
|
92.3 |
|
Effect of catastrophe losses on loss ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand |
|
|
0.4 |
|
|
0.4 |
|
0.4 |
|
1.3 |
|
|
|
0.8 |
|
Encompass brand |
|
|
- |
|
|
- |
|
- |
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand non-standard auto domestic operating measures (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
Dec. 31, |
|
Sept. 30, |
|
June 30, |
|
|
|
March 31, |
|
|
|
|
2010 |
|
|
2009 |
|
2009 |
|
2009 |
|
|
|
2009 |
|
Operating measures (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Policies in force (in thousands) |
|
|
724 |
|
|
719 |
|
733 |
|
743 |
|
|
|
750 |
|
New issued applications (in thousands) |
|
|
99 |
|
|
84 |
|
91 |
|
86 |
|
|
|
102 |
|
Average premium - gross written ($) |
|
|
619 |
|
|
625 |
|
613 |
|
612 |
|
|
|
615 |
|
Average premium - net earned ($) |
|
|
571 |
|
|
574 |
|
578 |
|
583 |
|
|
|
591 |
|
Renewal ratio (%) |
|
|
71.8 |
|
|
72.4 |
|
72.6 |
|
73.3 |
|
|
|
71.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss trends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(% change year-over-year) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bodily injury claim frequency |
|
|
6.6 |
|
|
16.7 |
|
29.5 |
|
26.3 |
|
|
|
15.9 |
|
Property damage claim frequency |
|
|
3.1 |
|
|
9.4 |
|
16.5 |
|
10.2 |
|
|
|
7.1 |
|
(1) Measures and statistics presented for Allstate brand exclude the Companys Canadian operations and specialty auto.
(2) Refer to the Allstate Brand Domestic Operating Measures and Statistics page for descriptions of these measures.
THE ALLSTATE CORPORATION
AUTO PROFITABILITY MEASURES
|
|
Three months ended |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
Dec. 31, |
|
Sept. 30, |
|
June 30, |
|
|
|
March 31, |
|
|
|
|
2010 |
|
|
2009 |
|
2009 |
|
2009 |
|
|
|
2009 |
|
Auto |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand |
|
$ |
4,260 |
|
$ |
4,079 |
$ |
4,284 |
$ |
4,108 |
|
|
$ |
4,219 |
|
Encompass brand |
|
|
163 |
|
|
174 |
|
214 |
|
222 |
|
|
|
212 |
|
|
|
|
4,423 |
|
|
4,253 |
|
4,498 |
|
4,330 |
|
|
|
4,431 |
|
Net premiums earned |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand |
|
$ |
4,173 |
|
$ |
4,175 |
$ |
4,177 |
$ |
4,168 |
|
|
$ |
4,154 |
|
Encompass brand |
|
|
198 |
|
|
210 |
|
227 |
|
241 |
|
|
|
256 |
|
|
|
|
4,371 |
|
|
4,385 |
|
4,404 |
|
4,409 |
|
|
|
4,410 |
|
Incurred losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand |
|
$ |
2,897 |
|
$ |
2,889 |
$ |
2,855 |
$ |
2,940 |
|
|
$ |
2,858 |
|
Encompass brand |
|
|
153 |
|
|
163 |
|
174 |
|
178 |
|
|
|
189 |
|
|
|
|
3,050 |
|
|
3,052 |
|
3,029 |
|
3,118 |
|
|
|
3,047 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand |
|
$ |
1,041 |
|
$ |
1,023 |
$ |
1,008 |
$ |
1,006 |
|
|
$ |
1,016 |
|
Encompass brand |
|
|
52 |
|
|
54 |
|
59 |
|
63 |
|
|
|
70 |
|
|
|
|
1,093 |
|
|
1,077 |
|
1,067 |
|
1,069 |
|
|
|
1,086 |
|
Underwriting Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand |
|
$ |
235 |
|
$ |
263 |
$ |
314 |
$ |
222 |
|
|
$ |
280 |
|
Encompass brand |
|
|
(7) |
|
|
(7) |
|
(6) |
|
- |
|
|
|
(3) |
|
|
|
|
228 |
|
|
256 |
|
308 |
|
222 |
|
|
|
277 |
|
Loss ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand |
|
|
69.4 |
|
|
69.2 |
|
68.4 |
|
70.6 |
|
|
|
68.8 |
|
Encompass brand |
|
|
77.3 |
|
|
77.6 |
|
76.6 |
|
73.9 |
|
|
|
73.8 |
|
Allstate Protection |
|
|
69.8 |
|
|
69.6 |
|
68.8 |
|
70.7 |
|
|
|
69.1 |
|
Expense ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand |
|
|
25.0 |
|
|
24.5 |
|
24.1 |
|
24.1 |
|
|
|
24.5 |
|
Encompass brand |
|
|
26.2 |
|
|
25.7 |
|
26.0 |
|
26.1 |
|
|
|
27.4 |
|
Allstate Protection |
|
|
25.0 |
|
|
24.6 |
|
24.2 |
|
24.3 |
|
|
|
24.6 |
|
Combined ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand |
|
|
94.4 |
|
|
93.7 |
|
92.5 |
|
94.7 |
|
|
|
93.3 |
|
Encompass brand |
|
|
103.5 |
|
|
103.3 |
|
102.6 |
|
100.0 |
|
|
|
101.2 |
|
Allstate Protection |
|
|
94.8 |
|
|
94.2 |
|
93.0 |
|
95.0 |
|
|
|
93.7 |
|
Effect of catastrophe losses on loss ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand |
|
|
0.7 |
|
|
(0.3) |
|
1.3 |
|
2.1 |
|
|
|
1.6 |
|
Encompass brand |
|
|
1.0 |
|
|
(0.5) |
|
0.4 |
|
0.4 |
|
|
|
0.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of pre-tax reserve reestimates on combined ratio* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand |
|
|
(0.1) |
|
|
(0.6) |
|
0.1 |
|
(0.2) |
|
|
|
(0.7) |
|
Encompass brand |
|
|
5.1 |
|
|
(1.0) |
|
3.1 |
|
1.7 |
|
|
|
(2.3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand auto domestic operating measures (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
Dec. 31, |
|
Sept. 30, |
|
June 30, |
|
|
|
March 31, |
|
|
|
|
2010 |
|
|
2009 |
|
2009 |
|
2009 |
|
|
|
2009 |
|
Operating measures (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Policies in force (in thousands) |
|
|
18,305 |
|
|
18,463 |
|
18,507 |
|
18,579 |
|
|
|
18,593 |
|
New issued applications (in thousands) |
|
|
563 |
|
|
572 |
|
615 |
|
582 |
|
|
|
623 |
|
Average premium - gross written ($) |
|
|
451 |
|
|
449 |
|
443 |
|
438 |
|
|
|
438 |
|
Average premium - net earned ($) |
|
|
436 |
|
|
434 |
|
432 |
|
431 |
|
|
|
431 |
|
Renewal ratio (%) |
|
|
88.0 |
|
|
88.1 |
|
88.3 |
|
88.3 |
|
|
|
87.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss trends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(% change year-over-year) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bodily injury claim frequency |
|
|
5.4 |
|
|
14.4 |
|
20.1 |
|
14.2 |
|
|
|
5.9 |
|
Property damage claim frequency |
|
|
- |
|
|
7.7 |
|
10.9 |
|
5.3 |
|
|
|
1.7 |
|
Paid severity - bodily injury |
|
|
(1.3) |
|
|
(4.9) |
|
(0.9) |
|
0.9 |
|
|
|
2.1 |
|
Paid severity - property damage |
|
|
0.4 |
|
|
0.1 |
|
(1.0) |
|
0.5 |
|
|
|
(2.4) |
|
(1) Measures and statistics presented for Allstate brand exclude the Companys Canadian operations and specialty auto.
(2) Refer to the Allstate Brand Domestic Operating Measures and Statistics page for descriptions of these measures.
THE ALLSTATE CORPORATION
HOMEOWNERS PROFITABILITY MEASURES
|
|
Three months ended |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
Dec. 31, |
|
Sept. 30, |
|
June 30, |
|
|
|
March 31, |
|
|
|
|
2010 |
|
|
2009 |
|
2009 |
|
2009 |
|
|
|
2009 |
|
Homeowners |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand |
|
$ |
1,189 |
|
$ |
1,359 |
$ |
1,573 |
$ |
1,532 |
|
|
$ |
1,171 |
|
Encompass brand |
|
|
80 |
|
|
89 |
|
110 |
|
112 |
|
|
|
97 |
|
|
|
|
1,269 |
|
|
1,448 |
|
1,683 |
|
1,644 |
|
|
|
1,268 |
|
Net premiums earned |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand |
|
$ |
1,416 |
|
$ |
1,411 |
$ |
1,396 |
$ |
1,409 |
|
|
$ |
1,417 |
|
Encompass brand |
|
|
100 |
|
|
104 |
|
108 |
|
114 |
|
|
|
118 |
|
|
|
|
1,516 |
|
|
1,515 |
|
1,504 |
|
1,523 |
|
|
|
1,535 |
|
Incurred losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand |
|
$ |
1,239 |
|
$ |
919 |
$ |
1,053 |
$ |
1,340 |
|
|
$ |
1,172 |
|
Encompass brand |
|
|
103 |
|
|
60 |
|
73 |
|
87 |
|
|
|
73 |
|
|
|
|
1,342 |
|
|
979 |
|
1,126 |
|
1,427 |
|
|
|
1,245 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand |
|
$ |
337 |
|
$ |
337 |
$ |
319 |
$ |
299 |
|
|
$ |
341 |
|
Encompass brand |
|
|
29 |
|
|
31 |
|
32 |
|
32 |
|
|
|
34 |
|
|
|
|
366 |
|
|
368 |
|
351 |
|
331 |
|
|
|
375 |
|
Underwriting Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand |
|
$ |
(160) |
|
$ |
155 |
$ |
24 |
$ |
(230) |
|
|
$ |
(96) |
|
Encompass brand |
|
|
(32) |
|
|
13 |
|
3 |
|
(5) |
|
|
|
11 |
|
|
|
|
(192) |
|
|
168 |
|
27 |
|
(235) |
|
|
|
(85) |
|
Loss ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand |
|
|
87.5 |
|
|
65.1 |
|
75.4 |
|
95.1 |
|
|
|
82.7 |
|
Encompass brand |
|
|
103.0 |
|
|
57.7 |
|
67.6 |
|
76.3 |
|
|
|
61.9 |
|
Allstate Protection |
|
|
88.5 |
|
|
64.6 |
|
74.9 |
|
93.7 |
|
|
|
81.1 |
|
Expense ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand |
|
|
23.8 |
|
|
23.9 |
|
22.9 |
|
21.2 |
|
|
|
24.1 |
|
Encompass brand |
|
|
29.0 |
|
|
29.8 |
|
29.6 |
|
28.1 |
|
|
|
28.8 |
|
Allstate Protection |
|
|
24.2 |
|
|
24.3 |
|
23.3 |
|
21.7 |
|
|
|
24.4 |
|
Combined ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand |
|
|
111.3 |
|
|
89.0 |
|
98.3 |
|
116.3 |
|
|
|
106.8 |
|
Encompass brand |
|
|
132.0 |
|
|
87.5 |
|
97.2 |
|
104.4 |
|
|
|
90.7 |
|
Allstate Protection |
|
|
112.7 |
|
|
88.9 |
|
98.2 |
|
115.4 |
|
|
|
105.5 |
|
Effect of catastrophe losses on loss ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand |
|
|
37.1 |
|
|
20.6 |
|
22.3 |
|
45.8 |
|
|
|
27.5 |
|
Encompass brand |
|
|
46.0 |
|
|
9.6 |
|
15.7 |
|
22.8 |
|
|
|
10.2 |
|
Effect of pre-tax reserve reestimates on combined ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand |
|
|
(0.4) |
|
|
(3.3) |
|
(5.2) |
|
(0.9) |
|
|
|
(1.2) |
|
Encompass brand |
|
|
(2.0) |
|
|
(3.8) |
|
(1.9) |
|
1.8 |
|
|
|
(12.7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand homeowners domestic operating measures (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
Dec. 31, |
|
Sept. 30, |
|
June 30, |
|
|
|
March 31, |
|
|
|
|
2010 |
|
|
2009 |
|
2009 |
|
2009 |
|
|
|
2009 |
|
Operating measures (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Policies in force (in thousands) |
|
|
6,886 |
|
|
6,973 |
|
7,027 |
|
7,105 |
|
|
|
7,181 |
|
New issued applications (in thousands) |
|
|
119 |
|
|
136 |
|
148 |
|
145 |
|
|
|
127 |
|
Average premium - gross written ($) |
|
|
921 |
|
|
899 |
|
889 |
|
879 |
|
|
|
861 |
|
Average premium - net earned ($) |
|
|
795 |
|
|
785 |
|
771 |
|
768 |
|
|
|
771 |
|
Renewal ratio (%) |
|
|
88.0 |
|
|
88.4 |
|
88.5 |
|
88.0 |
|
|
|
87.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss trends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(% change year-over-year) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Claim frequency excluding catastrophe losses |
|
|
5.1 |
|
|
13.9 |
|
13.5 |
|
3.9 |
|
|
|
5.1 |
|
Claim severity excluding catastrophe losses |
|
|
(2.1) |
|
|
(8.5) |
|
9.0 |
|
7.0 |
|
|
|
3.2 |
|
(1) Measures presented for Allstate brand exclude the Companys Canadian operations.
(2) Refer to the Allstate Brand Domestic Operating Measures and Statistics page for descriptions of these measures.
THE ALLSTATE CORPORATION
PROPERTY-LIABILITY
ALLSTATE BRAND DOMESTIC OPERATING MEASURES AND STATISTICS (1)
|
|
Three months ended |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
Dec. 31, |
|
Sept. 30, |
|
June 30, |
|
|
|
March 31, |
|
|
|
|
2010 |
|
|
2009 |
|
2009 |
|
2009 |
|
|
|
2009 |
|
Policies in Force (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standard auto |
|
|
17,581 |
|
|
17,744 |
|
17,774 |
|
17,836 |
|
|
|
17,843 |
|
Non-standard auto |
|
|
724 |
|
|
719 |
|
733 |
|
743 |
|
|
|
750 |
|
Auto |
|
|
18,305 |
|
|
18,463 |
|
18,507 |
|
18,579 |
|
|
|
18,593 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Homeowners |
|
|
6,886 |
|
|
6,973 |
|
7,027 |
|
7,105 |
|
|
|
7,181 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Issued Applications (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standard auto |
|
|
464 |
|
|
488 |
|
524 |
|
496 |
|
|
|
521 |
|
Non-standard auto |
|
|
99 |
|
|
84 |
|
91 |
|
86 |
|
|
|
102 |
|
Auto |
|
|
563 |
|
|
572 |
|
615 |
|
582 |
|
|
|
623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Homeowners |
|
|
119 |
|
|
136 |
|
148 |
|
145 |
|
|
|
127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Premium - Gross Written ($) (4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standard auto |
|
|
443 |
|
|
441 |
|
435 |
|
430 |
|
|
|
430 |
|
Non-standard auto |
|
|
619 |
|
|
625 |
|
613 |
|
612 |
|
|
|
615 |
|
Auto |
|
|
451 |
|
|
449 |
|
443 |
|
438 |
|
|
|
438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Homeowners |
|
|
921 |
|
|
899 |
|
889 |
|
879 |
|
|
|
861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Premium - Net Earned ($) (5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standard auto |
|
|
430 |
|
|
428 |
|
426 |
|
425 |
|
|
|
424 |
|
Non-standard auto |
|
|
571 |
|
|
574 |
|
578 |
|
583 |
|
|
|
591 |
|
Auto |
|
|
436 |
|
|
434 |
|
432 |
|
431 |
|
|
|
431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Homeowners |
|
|
795 |
|
|
785 |
|
771 |
|
768 |
|
|
|
771 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Renewal Ratio (%) (6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standard auto |
|
|
88.8 |
|
|
88.8 |
|
89.1 |
|
89.0 |
|
|
|
88.6 |
|
Non-standard auto |
|
|
71.8 |
|
|
72.4 |
|
72.6 |
|
73.3 |
|
|
|
71.6 |
|
Auto |
|
|
88.0 |
|
|
88.1 |
|
88.3 |
|
88.3 |
|
|
|
87.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Homeowners |
|
|
88.0 |
|
|
88.4 |
|
88.5 |
|
88.0 |
|
|
|
87.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bodily Injury Claim Frequency |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(% change year-over-year) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standard auto |
|
|
5.4 |
|
|
14.4 |
|
19.6 |
|
13.6 |
|
|
|
5.5 |
|
Non-standard auto |
|
|
6.6 |
|
|
16.7 |
|
29.5 |
|
26.3 |
|
|
|
15.9 |
|
Auto |
|
|
5.4 |
|
|
14.4 |
|
20.1 |
|
14.2 |
|
|
|
5.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property Damage Claim Frequency |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(% change year-over-year) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standard auto |
|
|
(0.1) |
|
|
7.6 |
|
10.7 |
|
5.1 |
|
|
|
1.6 |
|
Non-standard auto |
|
|
3.1 |
|
|
9.4 |
|
16.5 |
|
10.2 |
|
|
|
7.1 |
|
Auto |
|
|
- |
|
|
7.7 |
|
10.9 |
|
5.3 |
|
|
|
1.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Auto Paid Severity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(% change year-over-year) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bodily injury |
|
|
(1.3) |
|
|
(4.9) |
|
(0.9) |
|
0.9 |
|
|
|
2.1 |
|
Property damage |
|
|
0.4 |
|
|
0.1 |
|
(1.0) |
|
0.5 |
|
|
|
(2.4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Homeowners Excluding Catastrophe Losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(% change year-over-year) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Claim frequency |
|
|
5.1 |
|
|
13.9 |
|
13.5 |
|
3.9 |
|
|
|
5.1 |
|
Claim severity |
|
|
(2.1) |
|
|
(8.5) |
|
9.0 |
|
7.0 |
|
|
|
3.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Measures and statistics presented for Allstate brand exclude the Companys Canadian operations, loan protection and specialty auto. |
(2) |
Policies in Force: Policy counts are based on items rather than customers. A multi-car customer would generate multiple item (policy) counts, even if all cars were insured under one policy. |
(3) |
New Issued Applications: Item counts of automobiles or homeowners insurance applications for insurance policies that were issued during the period. Does not include automobiles that are added by existing customers. |
(4) |
Average Premium - Gross Written: Gross premiums written divided by issued item count. Gross premiums written include the impacts from discounts and surcharges; and exclude the impacts from mid-term premium adjustments, ceded reinsurance premiums, or premium refund accruals. Average premiums represent the appropriate policy term for each line, which is 6 months for auto and 12 months for homeowners. |
(5) |
Average Premium - Net Earned: Earned premium divided by average policies in force for the period. Earned premium includes the impacts from mid-term premium adjustments and ceded reinsurance, but does not include impacts of premium refund accruals. Average premiums represent the appropriate policy term for each line, which is 6 months for auto and 12 months for homeowners. |
(6) |
Renewal ratio: Renewal policies issued during the period, based on contract effective dates, divided by the total policies issued 6 months prior for auto (12 months prior for Encompass brand standard auto) or 12 months prior for homeowners. |
THE ALLSTATE CORPORATION
HOMEOWNERS SUPPLEMENTAL INFORMATION
($ in millions)
|
|
Three months ended March 31, 2010 |
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premium rate changes (5) |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual impact of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of |
|
|
|
|
|
rate changes |
|
|
|
|
|
|
|
Earned |
|
Incurred |
|
|
|
Catastrophe |
|
catastrophes |
|
Number of |
|
Number of |
|
on state specific |
|
|
|
|
|
Primary Exposure Groupings (1) |
|
premiums |
|
losses |
|
Loss ratios |
|
losses |
|
on loss ratio |
|
catastrophes |
|
states |
|
premiums written |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Florida |
$ |
16 |
$ |
17 |
|
106.3% |
$ |
- |
|
- % |
|
|
|
|
|
|
|
|
|
|
|
Other hurricane exposure states |
|
782 |
|
913 |
|
116.8% |
|
493 |
|
63.0% |
|
|
|
|
|
|
|
|
|
|
|
Total hurricane exposure states (2) |
|
798 |
|
930 |
|
116.5% |
|
493 |
|
61.8% |
|
|
|
2 |
|
6.7% |
|
|
|
|
|
Other catastrophe exposure states |
|
718 |
|
412 |
|
57.4% |
|
78 |
|
10.9% |
|
|
|
8 |
|
9.2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
$ |
1,516 |
$ |
1,342 |
|
88.5% |
$ |
571 |
|
37.7% |
|
11 |
|
10 |
|
7.2% |
|
|
|
|
|
|
|
1992 to 2009 Historical Information |
|
1992
to 2009 Historical Information |
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Effect of |
|
|
|
|
|
|
|
|
|
Effect of |
|
|
|
|
Earned |
|
Incurred |
|
|
|
Catastrophe |
|
catastrophes |
|
Earned |
|
Incurred |
|
|
|
Catastrophe |
|
catastrophes |
|
Number of |
Primary Exposure Groupings (1) |
|
premiums |
|
losses |
|
Loss ratios |
|
losses |
|
on loss ratio |
|
premiums (4) |
|
losses (3) |
|
Loss ratios (3) |
|
losses (3) |
|
on loss ratio (3) |
|
catastrophes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Florida |
$ |
3,563 |
$ |
5,037 |
|
141.4% |
$ |
3,552 |
|
99.7% |
$ |
3,672 |
$ |
3,255 |
|
88.6% |
$ |
1,770 |
|
48.2% |
|
|
Other hurricane exposure states |
|
38,580 |
|
30,965 |
|
80.3% |
|
10,957 |
|
28.4% |
|
38,649 |
|
30,897 |
|
79.9% |
|
10,889 |
|
28.2% |
|
|
Total hurricane exposure states (2) |
|
42,143 |
|
36,002 |
|
85.4% |
|
14,509 |
|
34.4% |
|
42,321 |
|
34,152 |
|
80.7% |
|
12,659 |
|
29.9% |
|
|
Other catastrophe exposure states |
|
35,898 |
|
26,982 |
|
75.2% |
|
8,223 |
|
22.9% |
|
35,898 |
|
25,141 |
|
70.0% |
|
6,382 |
|
17.8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
$ |
78,041 |
$ |
62,984 |
|
80.7% |
$ |
22,732 |
|
29.1% |
$ |
78,219 |
$ |
59,293 |
|
75.8% |
$ |
19,041 |
|
24.3% |
|
1,183 |
(1) Basis of Presentation
This homeowners supplemental information schedule displays financial results for the homeowners business (defined to include standard homeowners, scheduled personal property and other than primary residence lines) for the period 1992 through 2010. The premiums and losses are presented on a GAAP basis with adjustments as indicated in Notes 3 and 4. Each state in which the Company writes business has been categorized into one of two exposure groupings (Hurricane or Other). Hurricane exposure states are comprised of those states in which hurricanes are the primary catastrophe exposure. However, the catastrophe losses for these states include losses due to other kinds of catastrophes. A catastrophe is defined by Allstate as an event that produces pre-tax losses before reinsurance in excess of $1 million, and involves multiple first party policyholders, or an event that produces a number of claims in excess of a preset per-event threshold of average claims in a specific area, occurring within a certain amount of time following the event.
(2) Hurricane Exposure States
Hurricane exposure states include the following coastal locations: Alabama, Connecticut, Delaware, Florida, Georgia, Louisiana, Maine, Maryland, Massachusetts, Mississippi, New Hampshire, New Jersey, New York, North Carolina, Pennsylvania, Rhode Island, South Carolina, Texas, Virginia and Washington, D.C.
(3) Incurred Losses
Incurred losses (which include catastrophe losses) and Catastrophe losses, exclude the effects of those events for which the exposure is now covered, at least in part, by permanent industry reinsurance or insurance mechanism (i.e., Florida Hurricane Catastrophe Fund ("FHCF"), California Earthquake Authority) or with Hawaii hurricanes, coverage is being brokered to a non-affiliated insurance company. Mechanisms such as the FHCF and external reinsurance are available and are reflected in our capital structure and help mitigate exposure to these types of events. For the period 1992 - 2009, Incurred losses and Catastrophe losses for the Hurricane exposure states were adjusted to exclude $1.8 billion for losses related to Hurricane Andrew. Incurred losses and Catastrophe losses for the Other catastrophe exposure states were adjusted to exclude an additional $1.8 billion for losses related to certain California earthquakes and Hawaii hurricanes. Subsequent catastrophes of a similar magnitude are not excluded from the exhibit. Through the use of the insurance mechanisms, Allstate may have a contingent liability for industry assessments and losses exceeding the claims paying capacity of these mechanisms as discussed in the Annual Report on Form 10-K.
(4) Earned Premiums
Earned premiums for the Hurricane exposure locations was adjusted to add back premium ceded to third party reinsurers of $178 million for hurricane reinsurance purchased in Florida, the Northeast and other states during the period 1992 to 2005. These programs support management actions that address hurricane exposures. Mechanisms such as the FHCF and external reinsurance are available and are reflected in our capital structure because they help mitigate exposure to these types of events, but no impact is reflected in earned premiums above.
(5) Premium Rate Changes
Represents the impact in the states where rate changes were approved during the year as a percentage of total prior year-end premiums written in those states.
THE ALLSTATE CORPORATION
PROPERTY-LIABILITY
EFFECT OF CATASTROPHE LOSSES ON THE COMBINED RATIO
($ in millions, except ratios)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excludes the effect of |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
catastrophe losses relating to |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
earthquakes and hurricanes |
|||||
|
|
Effect of all catastrophe losses on the Property-Liability |
|
Premiums |
|
Total |
|
Total |
|
Effect on the |
|||||||||||
|
|
combined ratio |
|
earned |
|
catastrophe |
|
catastrophe |
|
Property - Liability |
|||||||||||
|
|
Quarter 1 |
|
Quarter 2 |
|
Quarter 3 |
|
Quarter 4 |
|
Year |
|
year - to - date |
|
losses by year |
|
losses by year |
|
combined ratio |
|||
1992 (3) |
|
3.2 |
|
7.1 |
|
48.7 |
|
25.5 |
|
21.2 |
|
$ |
15,542 |
|
$ |
3,301 |
|
680 |
|
4.4 |
|
1993 (3) |
|
5.8 |
|
3.0 |
|
1.2 |
|
3.8 |
|
3.4 |
|
16,039 |
|
547 |
|
607 |
|
3.8 |
|||
1994 (3) |
|
27.4 |
|
4.4 |
|
9.5 |
|
7.3 |
|
12.0 |
|
16,513 |
|
1,989 |
|
529 |
|
3.2 |
|||
1995 |
|
4.0 |
|
7.8 |
|
3.8 |
|
5.0 |
|
5.2 |
|
17,540 |
|
905 |
|
683 |
|
3.9 |
|||
1996 |
|
5.1 |
|
6.0 |
|
6.4 |
|
3.8 |
|
5.4 |
|
18,366 |
|
983 |
|
837 |
|
4.6 |
|||
1997 |
|
2.4 |
|
2.6 |
|
2.6 |
|
0.3 |
|
2.0 |
|
18,604 |
|
365 |
|
325 |
|
1.7 |
|||
1998 |
|
2.5 |
|
6.3 |
|
3.9 |
|
3.4 |
|
4.0 |
|
19,307 |
|
780 |
|
615 |
|
3.2 |
|||
1999 |
|
2.6 |
|
5.6 |
|
5.4 |
|
2.7 |
|
4.1 |
|
20,112 |
|
816 |
|
623 |
|
3.1 |
|||
2000 |
|
7.0 |
|
6.7 |
|
1.7 |
|
2.3 |
|
4.4 |
|
21,871 |
|
967 |
|
930 |
|
4.3 |
|||
2001 |
|
1.5 |
|
9.8 |
|
2.5 |
|
2.4 |
|
4.0 |
|
22,197 |
|
894 |
|
763 |
|
3.4 |
|||
2002 |
|
1.9 |
|
5.0 |
|
1.6 |
|
4.0 |
|
3.1 |
|
23,361 |
|
731 |
|
638 |
|
2.7 |
|||
2003 |
|
2.2 |
|
9.2 |
|
6.1 |
|
6.5 |
|
6.0 |
|
24,677 |
|
1,489 |
|
1,256 |
|
5.1 |
|||
2004 |
|
1.6 |
|
3.8 |
|
26.0 |
|
6.2 |
|
9.5 |
|
25,989 |
|
2,468 |
|
467 |
|
1.8 |
|||
2005 |
|
2.5 |
|
2.2 |
|
69.4 |
|
9.6 |
|
21.0 |
|
27,039 |
|
5,674 |
|
460 |
|
1.7 |
|||
2006 |
|
1.6 |
|
3.7 |
|
2.5 |
|
4.1 |
|
3.0 |
|
27,369 |
|
810 |
|
1,044 |
|
3.8 |
|||
2007 |
|
2.4 |
|
6.3 |
|
5.0 |
|
7.0 |
|
5.2 |
|
27,233 |
|
1,409 |
|
1,336 |
|
4.9 |
|||
2008 |
|
8.4 |
|
10.3 |
|
26.8 |
|
3.9 |
|
12.4 |
|
26,967 |
|
3,342 |
|
1,876 |
|
7.0 |
|||
2009 |
|
7.8 |
|
12.5 |
|
6.2 |
|
5.0 |
|
7.9 |
|
26,194 |
|
2,069 |
|
2,159 |
|
8.2 |
|||
2010 |
|
10.0 |
|
- |
|
- |
|
- |
|
10.0 |
|
6,503 |
|
648 |
|
648 |
|
10.0 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Average (2) |
|
5.0 |
|
6.3 |
|
13.4 |
|
5.5 |
|
7.5 |
|
|
|
|
|
|
|
4.1 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Excludes the effect of catastrophe losses relating to |
|
|
|
|
|
|
|
|
|||||||||||
|
|
Hurricane Andrew, California Earthquakes, |
|
Premiums |
|
Total |
|
|
|
|
|||||||||||
|
|
and Hawaii Hurricanes (1) |
|
earned |
|
catastrophe |
|
|
|
|
|||||||||||
|
|
Quarter 1 |
|
Quarter 2 |
|
Quarter 3 |
|
Quarter 4 |
|
Year |
|
year - to - date |
|
losses by year |
|
|
|
|
|||
1992 (3) |
|
3.2 |
|
7.0 |
|
4.5 |
|
2.9 |
|
4.4 |
|
$ |
15,542 |
|
$ |
681 |
|
|
|
|
|
1993 (3) |
|
5.6 |
|
3.0 |
|
1.5 |
|
5.1 |
|
3.8 |
|
16,039 |
|
607 |
|
|
|
|
|||
1994 (3) |
|
5.1 |
|
3.8 |
|
1.7 |
|
2.5 |
|
3.2 |
|
16,513 |
|
535 |
|
|
|
|
|||
1995 |
|
4.0 |
|
7.7 |
|
1.8 |
|
5.0 |
|
4.6 |
|
17,540 |
|
843 |
|
|
|
|
|||
1996 |
|
5.1 |
|
6.0 |
|
6.4 |
|
3.8 |
|
5.4 |
|
18,366 |
|
991 |
|
|
|
|
|||
1997 |
|
2.4 |
|
2.6 |
|
1.8 |
|
0.3 |
|
1.8 |
|
18,604 |
|
329 |
|
|
|
|
|||
1998 |
|
2.0 |
|
6.3 |
|
3.9 |
|
2.2 |
|
3.6 |
|
19,307 |
|
695 |
|
|
|
|
|||
1999 |
|
2.6 |
|
5.6 |
|
5.4 |
|
2.3 |
|
3.9 |
|
20,112 |
|
790 |
|
|
|
|
|||
2000 |
|
7.0 |
|
6.7 |
|
1.5 |
|
1.8 |
|
4.3 |
|
21,871 |
|
930 |
|
|
|
|
|||
2001 |
|
1.5 |
|
8.1 |
|
2.5 |
|
1.7 |
|
3.5 |
|
22,197 |
|
769 |
|
|
|
|
|||
2002 |
|
1.8 |
|
5.0 |
|
1.6 |
|
3.6 |
|
3.0 |
|
23,361 |
|
706 |
|
|
|
|
|||
2003 |
|
2.1 |
|
9.0 |
|
6.1 |
|
6.4 |
|
5.9 |
|
24,677 |
|
1,458 |
|
|
|
|
|||
2004 |
|
1.6 |
|
3.8 |
|
26.0 |
|
6.2 |
|
9.5 |
|
25,989 |
|
2,468 |
|
|
|
|
|||
2005 |
|
2.5 |
|
2.2 |
|
69.4 |
|
9.6 |
|
21.0 |
|
27,039 |
|
5,674 |
|
|
|
|
|||
2006 |
|
1.6 |
|
3.7 |
|
2.5 |
|
4.1 |
|
3.0 |
|
27,369 |
|
810 |
|
|
|
|
|||
2007 |
|
2.4 |
|
6.3 |
|
5.0 |
|
7.0 |
|
5.2 |
|
27,233 |
|
1,409 |
|
|
|
|
|||
2008 |
|
8.4 |
|
10.3 |
|
26.8 |
|
3.9 |
|
12.4 |
|
26,967 |
|
3,342 |
|
|
|
|
|||
2009 |
|
7.8 |
|
12.5 |
|
6.2 |
|
5.0 |
|
7.9 |
|
26,194 |
|
2,069 |
|
|
|
|
|||
2010 |
|
10.0 |
|
- |
|
- |
|
- |
|
10.0 |
|
6,503 |
|
648 |
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Average (2) |
|
4.1 |
|
6.2 |
|
11.2 |
|
4.3 |
|
6.4 |
|
|
|
|
|
|
|
|
|||
(1) The effect of Catastrophe losses on the combined ratio is presented excluding the effects of those events for which the exposure is now covered by an industry reinsurance or insurance mechanism (i.e., Florida Hurricane Catastrophe Fund and California Earthquake Authority) or with Hawaii hurricanes, coverage is being brokered to a non-affiliated insurance company (see the Commitments, Guarantees and Contingent Liabilities footnote to the Consolidated Financial Statements).
(2) The effect of Catastrophes and Catastrophes excluding extraordinary catastrophes on the Combined Ratio calculated as an average for all periods since 1992.
(3) The years 1992-1994 have been adjusted to exclude the premiums earned of the PMI Group, a mortgage guarantee insurer that was sold in 1995.
THE ALLSTATE CORPORATION
ALLSTATE PROTECTION HISTORICAL CATASTROPHE BY SIZE OF EVENT
($ in millions, except ratios)
Three months ended March 31, 2010 |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
Number |
|
|
|
|
Claim and |
|
|
|
Combined |
|
catastrophe |
|
|
Size of catastrophe |
|
|
of events |
|
|
|
|
claim expense |
|
|
|
ratio impact |
|
loss per event |
|
Greater than $250 million |
|
- |
|
- |
% |
$ |
- |
|
- |
% |
- |
$ |
- |
|
|
$101 million to $250 million |
|
2 |
|
18.2 |
|
|
400 |
|
61.7 |
|
6.1 |
|
200 |
|
|
$50 million to $100 million |
|
2 |
|
18.2 |
|
|
123 |
|
19.0 |
|
1.9 |
|
62 |
|
|
Less than $50 million |
|
7 |
|
63.6 |
|
|
140 |
|
21.6 |
|
2.2 |
|
20 |
|
|
Total |
|
11 |
|
100.0 |
% |
|
663 |
|
102.3 |
|
10.2 |
|
60 |
|
|
Prior year reserve reestimates |
|
|
|
|
|
|
(15) |
|
(2.3) |
|
(0.2) |
|
|
|
|
Total catastrophe losses |
|
|
|
|
|
$ |
648 |
|
100.0 |
% |
10.0 |
|
|
|
|
1995 through March 2010 |
|||||||||||||||||
|
|
Principal |
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
state with |
|
Number |
|
|
|
|
Claim and |
|
|
|
Combined |
|
catastrophe |
|
|
Size of catastrophe |
|
|
loss |
|
of events |
|
|
|
|
claim expense |
|
|
|
ratio impact |
|
loss per event |
|
Greater than $250 million (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hurricane Katrina - 2005 |
|
LA |
|
|
|
|
|
$ |
3,592 |
|
14.8 |
% |
1.0 |
$ |
3,592 |
|
|
Hurricane Ike - 2008 |
|
TX |
|
|
|
|
|
|
909 |
|
3.7 |
|
0.3 |
|
909 |
|
|
Hurricane Rita - 2005 |
|
TX |
|
|
|
|
|
|
900 |
|
3.7 |
|
0.3 |
|
900 |
|
|
Hurricane Ivan - 2004 |
|
FL |
|
|
|
|
|
|
631 |
|
2.6 |
|
0.2 |
|
631 |
|
|
Hurricane Charley - 2004 |
|
FL |
|
|
|
|
|
|
602 |
|
2.5 |
|
0.2 |
|
602 |
|
|
Hurricane Frances - 2004 |
|
FL |
|
|
|
|
|
|
550 |
|
2.2 |
|
0.2 |
|
550 |
|
|
Hurricane Wilma - 2005 |
|
FL |
|
|
|
|
|
|
540 |
|
2.2 |
|
0.2 |
|
540 |
|
|
Hurricane Jeanne - 2004 |
|
FL |
|
|
|
|
|
|
336 |
|
1.4 |
|
- |
|
336 |
|
|
October 2003 Fires |
|
CA |
|
|
|
|
|
|
300 |
|
1.2 |
|
- |
|
300 |
|
|
Hurricane Gustav - 2008 |
|
LA |
|
|
|
|
|
|
286 |
|
1.2 |
|
- |
|
286 |
|
|
Greater than $250 million |
|
|
|
10 |
|
1.0 |
% |
|
8,646 |
|
35.5 |
|
2.4 |
|
865 |
|
|
$101 million to $250 million |
|
|
|
18 |
|
1.8 |
|
|
2,887 |
|
11.8 |
|
0.8 |
|
160 |
|
|
$50 million to $100 million |
|
|
|
49 |
|
4.9 |
|
|
3,424 |
|
14.1 |
|
1.0 |
|
70 |
|
|
Less than $50 million |
|
|
|
928 |
|
92.3 |
|
|
9,393 |
|
38.6 |
|
2.7 |
|
10 |
|
|
Total |
|
|
|
1,005 |
|
100.0 |
% |
$ |
24,350 |
|
100.0 |
% |
6.9 |
|
24 |
|
|
(1) Catastrophe claims and claims expense of $2.26 billion related to Hurricane Andrew of 1992 and $2.08 billion related to the Northridge earthquake of 1994, which were incurred prior to 1995, are excluded from the table above.
THE ALLSTATE CORPORATION
PROPERTY-LIABILITY
EFFECT OF PRE-TAX PRIOR YEAR RESERVE REESTIMATES ON THE COMBINED RATIO
($ in millions, except ratios)
|
Three months ended |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
March 31, |
|
|
Dec. 31, |
|
|
Sept. 30, |
|
|
June 30, |
|
|
March 31, |
|
|||||
|
|
2010 |
|
|
2009 |
|
|
2009 |
|
|
2009 |
|
|
2009 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Pre-tax Reserve Reestimates (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Auto |
$ |
5 |
|
|
$ |
(29 |
) |
|
$ |
11 |
|
|
$ |
(4 |
) |
|
$ |
(35 |
) |
|
Homeowners |
|
(8 |
) |
|
|
(50 |
) |
|
|
(75 |
) |
|
|
(11 |
) |
|
|
(32 |
) |
|
Other personal lines |
|
(22 |
) |
|
|
51 |
|
|
|
(3 |
) |
|
|
32 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate Protection (2) |
|
(25 |
) |
|
|
(28 |
) |
|
|
(67 |
) |
|
|
17 |
|
|
|
(58 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued Lines and Coverages |
|
2 |
|
|
|
3 |
|
|
|
15 |
|
|
|
3 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property-Liability |
$ |
(23 |
) |
|
$ |
(25 |
) |
|
$ |
(52 |
) |
|
$ |
20 |
|
|
$ |
(55 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand |
$ |
(34 |
) |
|
$ |
(20 |
) |
|
$ |
(74 |
) |
|
$ |
9 |
|
|
$ |
(41 |
) |
|
Encompass brand |
|
9 |
|
|
|
(8 |
) |
|
|
7 |
|
|
|
8 |
|
|
|
(17 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate Protection (2) |
$ |
(25 |
) |
|
$ |
(28 |
) |
|
$ |
(67 |
) |
|
$ |
17 |
|
|
$ |
(58 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of Pre-tax Reserve |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reestimates on Combined Ratio (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Auto |
|
0.1 |
|
|
|
(0.4 |
) |
|
|
0.2 |
|
|
|
- |
|
|
|
(0.5 |
) |
|
Homeowners |
|
(0.1 |
) |
|
|
(0.8 |
) |
|
|
(1.2 |
) |
|
|
(0.2 |
) |
|
|
(0.5 |
) |
|
Other personal lines |
|
(0.4 |
) |
|
|
0.8 |
|
|
|
- |
|
|
|
0.5 |
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate Protection (2) |
|
(0.4 |
) |
|
|
(0.4) |
|
|
|
(1.0 |
) |
|
|
0.3 |
|
|
|
(0.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued Lines and Coverages |
|
- |
|
|
|
- |
|
|
|
0.3 |
|
|
|
- |
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property-Liability |
|
(0.4 |
) |
|
|
(0.4 |
) |
|
|
(0.7 |
) |
|
|
0.3 |
|
|
|
(0.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate brand |
|
(0.5 |
) |
|
|
(0.3 |
) |
|
|
(1.1 |
) |
|
|
0.2 |
|
|
|
(0.6 |
) |
|
Encompass brand |
|
0.1 |
|
|
|
(0.1 |
) |
|
|
0.1 |
|
|
|
0.1 |
|
|
|
(0.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate Protection (2) |
|
(0.4 |
) |
|
|
(0.4 |
) |
|
|
(1.0 |
) |
|
|
0.3 |
|
|
|
(0.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Favorable reserve reestimates are shown in parentheses. |
(2) |
Favorable reserve reestimates included in catastrophe losses totaled $15 million and $60 million in the three months ended March 31, 2010 and 2009, respectively. |
THE ALLSTATE CORPORATION
ASBESTOS AND ENVIRONMENTAL RESERVES
($ in millions)
|
|
Three months |
|
|
Twelve months ended December 31, |
||||||||||||||||||
|
|
ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
March 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
||||||
(net of reinsurance) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asbestos claims |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning reserves |
$ |
1,180 |
|
|
$ |
1,228 |
|
|
$ |
1,302 |
|
|
$ |
1,375 |
|
|
$ |
1,373 |
|
|
$ |
1,464 |
|
Incurred claims and claims expense |
|
- |
|
|
|
(8 |
) |
|
|
8 |
|
|
|
17 |
|
|
|
86 |
|
|
|
139 |
|
Claims and claims expense paid |
|
(23 |
) |
|
|
(40 |
) |
|
|
(82 |
) |
|
|
(90 |
) |
|
|
(84 |
) |
|
|
(230 |
) |
Ending reserves |
$ |
1,157 |
|
|
$ |
1,180 |
|
|
$ |
1,228 |
|
|
$ |
1,302 |
|
|
$ |
1,375 |
|
|
$ |
1,373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Claims and claims expense paid as a percent of ending reserves |
|
2.0 |
% |
|
|
3.4 |
% |
|
|
6.7 |
% |
|
|
6.9 |
% |
|
|
6.1 |
% |
|
|
16.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Environmental claims |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning reserves |
$ |
198 |
|
|
$ |
195 |
|
|
$ |
232 |
|
|
$ |
194 |
|
|
$ |
205 |
|
|
$ |
232 |
|
Incurred claims and claims expense |
|
- |
|
|
|
13 |
|
|
|
- |
|
|
|
63 |
|
|
|
10 |
|
|
|
2 |
|
Claims and claims expense paid |
|
(1 |
) |
|
|
(10 |
) |
|
|
(37 |
) |
|
|
(25 |
) |
|
|
(21 |
) |
|
|
(29 |
) |
Ending reserves |
$ |
197 |
|
|
$ |
198 |
|
|
$ |
195 |
|
|
$ |
232 |
|
|
$ |
194 |
|
|
$ |
205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Claims and claims expense paid as a percent of ending reserves |
|
0.5 |
% |
|
|
5.1 |
% |
|
|
19.0 |
% |
|
|
10.8 |
% |
|
|
10.8 |
% |
|
|
14.1 |
% |
THE ALLSTATE CORPORATION
ALLSTATE FINANCIAL RESULTS
($ in millions)
|
Three months ended |
||||||||||||
|
|
||||||||||||
|
|
March 31, |
|
|
Dec. 31, |
|
Sept. 30, |
|
June 30, |
|
|
March 31, |
|
|
|
2010 |
|
|
2009 |
|
2009 |
|
2009 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments |
$ |
62,336 |
|
$ |
62,216 |
$ |
61,891 |
$ |
59,861 |
|
$ |
59,576 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums and deposits * |
$ |
1,105 |
|
$ |
1,156 |
$ |
1,033 |
$ |
1,399 |
|
$ |
1,533 |
|
Deposits to contractholder funds |
|
(828) |
|
|
(898) |
|
(802) |
|
(1,152) |
|
|
(1,298) |
|
Deposits to separate accounts |
|
(26) |
|
|
(27) |
|
(27) |
|
(28) |
|
|
(28) |
|
Change in unearned premiums and other adjustments |
|
38 |
|
|
12 |
|
28 |
|
29 |
|
|
39 |
|
Life and annuity premiums |
|
289 |
|
|
243 |
|
232 |
|
248 |
|
|
246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract charges |
|
255 |
|
|
255 |
|
250 |
|
246 |
|
|
238 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums and contract charges |
|
544 |
|
|
498 |
|
482 |
|
494 |
|
|
484 |
|
Net investment income |
|
731 |
|
|
737 |
|
744 |
|
764 |
|
|
819 |
|
Periodic settlements and accruals on non-hedge derivative instruments |
|
17 |
|
|
14 |
|
2 |
|
(3) |
|
|
1 |
|
Contract benefits |
|
(442) |
|
|
(441) |
|
(382) |
|
(407) |
|
|
(387) |
|
Interest credited to contractholder funds |
|
(463) |
|
|
(479) |
|
(497) |
|
(520) |
|
|
(542) |
|
Amortization of deferred policy acquisition costs |
|
(58) |
|
|
(90) |
|
(108) |
|
(130) |
|
|
(109) |
|
Operating costs and expenses |
|
(120) |
|
|
(105) |
|
(99) |
|
(105) |
|
|
(121) |
|
Restructuring and related charges |
|
|
|
|
(1) |
|
(4) |
|
(2) |
|
|
(18) |
|
Income tax expense on operations |
|
(70) |
|
|
(38) |
|
(43) |
|
(26) |
|
|
(42) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
139 |
|
|
95 |
|
95 |
|
65 |
|
|
85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized capital gains and losses, after-tax |
|
(105) |
|
|
(178) |
|
(151) |
|
82 |
|
|
(170) |
|
DAC and DSI (amortization) accretion relating to realized capital gains and losses, after-tax |
|
(2) |
|
|
(45) |
|
18 |
|
(131) |
|
|
(19) |
|
DAC and DSI unlocking relating to realized capital gains and losses, after-tax |
|
(18) |
|
|
- |
|
- |
|
- |
|
|
(224) |
|
Reclassification of periodic settlements and accruals on non-hedge derivative instruments, after-tax |
|
(11) |
|
|
(9) |
|
(1) |
|
2 |
|
|
(1) |
|
Gain on disposition of operations, after-tax |
|
1 |
|
|
- |
|
1 |
|
1 |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
$ |
4 |
|
$ |
(137) |
$ |
(38) |
$ |
19 |
|
$ |
(327) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE ALLSTATE CORPORATION
ALLSTATE FINANCIAL PREMIUMS AND DEPOSITS
($ in millions)
|
Three months ended |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
Dec. 31, |
|
Sept. 30, |
|
June 30, |
|
|
March 31, |
|
PREMIUMS AND DEPOSITS - BY PRODUCT |
|
2010 |
|
|
2009 |
|
2009 |
|
2009 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwritten Products |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-sensitive life |
$ |
389 |
|
$ |
384 |
$ |
355 |
$ |
356 |
|
$ |
341 |
|
Traditional |
|
99 |
|
|
121 |
|
102 |
|
101 |
|
|
92 |
|
Accident, health, and other |
|
157 |
|
|
121 |
|
115 |
|
114 |
|
|
110 |
|
|
|
645 |
|
|
626 |
|
572 |
|
571 |
|
|
543 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annuities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Indexed annuities |
|
122 |
|
|
155 |
|
105 |
|
117 |
|
|
127 |
|
Fixed deferred annuities |
|
111 |
|
|
141 |
|
196 |
|
471 |
|
|
452 |
|
Sub-total |
|
233 |
|
|
296 |
|
301 |
|
588 |
|
|
579 |
|
Fixed immediate annuities |
|
86 |
|
|
73 |
|
56 |
|
81 |
|
|
90 |
|
|
|
319 |
|
|
369 |
|
357 |
|
669 |
|
|
669 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank deposits |
|
141 |
|
|
161 |
|
104 |
|
159 |
|
|
321 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
$ |
1,105 |
|
$ |
1,156 |
$ |
1,033 |
$ |
1,399 |
|
$ |
1,533 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PREMIUMS AND DEPOSITS - BY DISTRIBUTION CHANNEL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allstate agencies |
$ |
542 |
|
$ |
647 |
$ |
558 |
$ |
576 |
|
$ |
735 |
|
Financial institutions |
|
102 |
|
|
105 |
|
115 |
|
329 |
|
|
347 |
|
Independent agents |
|
360 |
|
|
320 |
|
342 |
|
368 |
|
|
327 |
|
Specialized brokers and other |
|
101 |
|
|
84 |
|
18 |
|
126 |
|
|
124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
$ |
1,105 |
|
$ |
1,156 |
$ |
1,033 |
$ |
1,399 |
|
$ |
1,533 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE ALLSTATE CORPORATION
CHANGE IN CONTRACTHOLDER FUNDS
($ in millions)
|
Three months ended |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
Dec. 31, |
|
Sept. 30, |
|
June 30, |
|
|
March 31, |
|
|
|
2010 |
|
|
2009 |
|
2009 |
|
2009 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
$ |
52,582 |
|
$ |
53,336 |
$ |
53,999 |
$ |
56,621 |
|
$ |
58,413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed annuities |
|
291 |
|
|
351 |
|
343 |
|
635 |
|
|
635 |
|
Interest-sensitive life insurance |
|
395 |
|
|
384 |
|
355 |
|
357 |
|
|
342 |
|
Bank and other deposits |
|
252 |
|
|
275 |
|
208 |
|
268 |
|
|
427 |
|
Total deposits |
|
938 |
|
|
1,010 |
|
906 |
|
1,260 |
|
|
1,404 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest credited |
|
462 |
|
|
481 |
|
498 |
|
515 |
|
|
531 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturities, benefits, withdrawals and other adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturities and retirements of institutional products |
|
(954) |
|
|
(58) |
|
(212) |
|
(2,552) |
|
|
(1,951) |
|
Benefits |
|
(395) |
|
|
(353) |
|
(379) |
|
(406) |
|
|
(450) |
|
Surrenders and partial withdrawals |
|
(1,248) |
|
|
(1,540) |
|
(1,184) |
|
(1,235) |
|
|
(1,213) |
|
Contract charges |
|
(241) |
|
|
(238) |
|
(232) |
|
(227) |
|
|
(221) |
|
Net transfers from separate accounts |
|
2 |
|
|
3 |
|
2 |
|
2 |
|
|
4 |
|
Fair value hedge adjustments for institutional products |
|
(123) |
|
|
(6) |
|
1 |
|
78 |
|
|
(48) |
|
Other adjustments |
|
4 |
|
|
(53) |
|
(63) |
|
(57) |
|
|
152 |
|
Total maturities, benefits, withdrawals and other adjustments |
|
(2,955) |
|
|
(2,245) |
|
(2,067) |
|
(4,397) |
|
|
(3,727) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
$ |
51,027 |
|
$ |
52,582 |
$ |
53,336 |
$ |
53,999 |
|
$ |
56,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE ALLSTATE CORPORATION
ALLSTATE FINANCIAL ANALYSIS OF NET INCOME
($ in millions)
|
|
Three months ended |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
Dec. 31, |
|
|
Sept. 30, |
|
|
June 30, |
|
|
March 31, |
|
|
|||||
|
|
|
2010 |
|
|
2009 |
|
|
2009 |
|
|
2009 |
|
|
2009 |
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit spread |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums |
|
$ |
289 |
|
|
$ |
243 |
|
|
$ |
232 |
|
|
$ |
248 |
|
|
$ |
246 |
|
|
|
Cost of insurance contract charges (1) |
|
|
156 |
|
|
|
158 |
|
|
|
156 |
|
|
|
150 |
|
|
|
152 |
|
|
|
Contract benefits excluding the implied interest on immediate annuities with life contingencies (2) |
|
|
(303 |
) |
|
|
(301 |
) |
|
|
(243 |
) |
|
|
(267 |
) |
|
|
(248 |
) |
|
|
Total benefit spread |
|
|
142 |
|
|
|
100 |
|
|
|
145 |
|
|
|
131 |
|
|
|
150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment spread |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
|
|
731 |
|
|
|
737 |
|
|
|
744 |
|
|
|
764 |
|
|
|
819 |
|
|
|
Implied interest on immediate annuities with life contingencies (2) |
|
|
(139 |
) |
|
|
(140 |
) |
|
|
(139 |
) |
|
|
(140 |
) |
|
|
(139 |
) |
|
|
Interest credited to contractholder funds |
|
|
(463 |
) |
|
|
(490 |
) |
|
|
(496 |
) |
|
|
(561 |
) |
|
|
(579 |
) |
|
|
Total investment spread |
|
|
129 |
|
|
|
107 |
|
|
|
109 |
|
|
|
63 |
|
|
|
101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Surrender charges and contract maintenance expense fees (1) |
|
|
99 |
|
|
|
97 |
|
|
|
94 |
|
|
|
96 |
|
|
|
86 |
|
|
|
Realized capital gains and losses |
|
|
(162 |
) |
|
|
(275 |
) |
|
|
(234 |
) |
|
|
121 |
|
|
|
(43 |
) |
|
|
Amortization of deferred policy acquisition costs |
|
|
(89 |
) |
|
|
(148 |
) |
|
|
(80 |
) |
|
|
(289 |
) |
|
|
(448 |
) |
|
|
Operating costs and expenses |
|
|
(120 |
) |
|
|
(105 |
) |
|
|
(99 |
) |
|
|
(105 |
) |
|
|
(121 |
) |
|
|
Restructuring and related charges |
|
|
- |
|
|
|
(1 |
) |
|
|
(4 |
) |
|
|
(2 |
) |
|
|
(18 |
) |
|
|
Gain on disposition of operations |
|
|
1 |
|
|
|
1 |
|
|
|
2 |
|
|
|
1 |
|
|
|
3 |
|
|
|
Income tax benefit (expense) on operations |
|
|
4 |
|
|
|
87 |
|
|
|
29 |
|
|
|
3 |
|
|
|
(37 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
4 |
|
|
$ |
(137 |
) |
|
$ |
(38 |
) |
|
$ |
19 |
|
|
$ |
(327 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit spread by product group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life insurance |
|
$ |
88 |
|
|
$ |
68 |
|
|
$ |
96 |
|
|
$ |
96 |
|
|
$ |
103 |
|
|
|
Accident and health |
|
|
64 |
|
|
|
47 |
|
|
|
50 |
|
|
|
50 |
|
|
|
49 |
|
|
|
Annuities |
|
|
(10 |
) |
|
|
(15 |
) |
|
|
(1 |
) |
|
|
(15 |
) |
|
|
(2 |
) |
|
|
Total benefit spread |
|
$ |
142 |
|
|
$ |
100 |
|
|
$ |
145 |
|
|
$ |
131 |
|
|
$ |
150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment spread by product group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annuities and institutional products |
|
$ |
50 |
|
|
$ |
45 |
|
|
$ |
44 |
|
|
$ |
3 |
|
|
$ |
34 |
|
|
|
Life insurance |
|
|
7 |
|
|
|
1 |
|
|
|
(2 |
) |
|
|
7 |
|
|
|
(3 |
) |
|
|
Bank |
|
|
8 |
|
|
|
9 |
|
|
|
8 |
|
|
|
7 |
|
|
|
6 |
|
|
|
Accident and health |
|
|
4 |
|
|
|
3 |
|
|
|
5 |
|
|
|
4 |
|
|
|
4 |
|
|
|
Net investment income on investments supporting capital |
|
|
60 |
|
|
|
49 |
|
|
|
54 |
|
|
|
42 |
|
|
|
60 |
|
|
|
Total investment spread |
|
$ |
129 |
|
|
$ |
107 |
|
|
$ |
109 |
|
|
$ |
63 |
|
|
$ |
101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Reconciliation of contract charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of insurance contract charges |
|
$ |
156 |
|
|
$ |
158 |
|
|
$ |
156 |
|
|
$ |
150 |
|
|
$ |
152 |
|
|
|
Surrender charges and contract maintenance expense fees |
|
|
99 |
|
|
|
97 |
|
|
|
94 |
|
|
|
96 |
|
|
|
86 |
|
|
|
Total contract charges |
|
$ |
255 |
|
|
$ |
255 |
|
|
$ |
250 |
|
|
$ |
246 |
|
|
$ |
238 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) Reconciliation of contract benefits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract benefits excluding the implied interest on immediate annuities with life contingencies |
|
$ |
(303 |
) |
|
$ |
(301 |
) |
|
$ |
(243 |
) |
|
$ |
(267 |
) |
|
$ |
(248 |
) |
|
|
Implied interest on immediate annuities with life contingencies |
|
|
(139 |
) |
|
|
(140 |
) |
|
|
(139 |
) |
|
|
(140 |
) |
|
|
(139 |
) |
|
|
Total contract benefits |
|
$ |
(442 |
) |
|
$ |
(441 |
) |
|
$ |
(382 |
) |
|
$ |
(407 |
) |
|
$ |
(387 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE ALLSTATE CORPORATION
ALLSTATE FINANCIAL WEIGHTED AVERAGE INVESTMENT SPREADS
|
|
Three months ended March 31, 2010 |
|
Three months ended March 31, 2009 |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Weighted average |
|
Weighted average |
|
Weighted average |
|
Weighted average |
|
Weighted average |
|
Weighted average |
|
||
|
|
investment yield |
|
interest crediting rate |
|
investment spreads |
|
investment yield |
|
interest crediting rate |
|
investment spreads |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Interest-sensitive life insurance |
|
5.4 |
% |
4.4 |
% |
1.0 |
|
% |
5.4 |
% |
4.7 |
% |
0.7 |
|
% |
Deferred fixed annuities and institutional products |
|
4.4 |
|
3.2 |
|
1.2 |
|
|
4.7 |
|
3.4 |
|
1.3 |
|
|
Immediate fixed annuities with and without life contingencies |
|
6.3 |
|
6.4 |
|
(0.1 |
) |
|
6.3 |
|
6.4 |
|
(0.1 |
) |
|
Investments supporting capital, traditional life and other products |
|
4.1 |
|
N/A |
|
N/A |
|
|
4.1 |
|
N/A |
|
N/A |
|
|
THE ALLSTATE CORPORATION
CORPORATE AND OTHER RESULTS
($ in millions)
|
|
Three months ended |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
Dec. 31, |
|
Sept. 30, |
|
June 30, |
|
|
|
March 31, |
|
|
|
|
2010 |
|
|
2009 |
|
2009 |
|
2009 |
|
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
|
$ |
15 |
|
$ |
15 |
$ |
14 |
$ |
10 |
|
|
$ |
13 |
|
Operating costs and expenses |
|
|
(97) |
|
|
(108) |
|
(109) |
|
(103) |
|
|
|
(90) |
|
Income tax benefit on operations |
|
|
32 |
|
|
36 |
|
37 |
|
36 |
|
|
|
32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(50) |
|
|
(57) |
|
(58) |
|
(57) |
|
|
|
(45) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized capital gains and losses, after-tax |
|
|
2 |
|
|
5 |
|
3 |
|
5 |
|
|
|
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(48) |
|
$ |
(52) |
$ |
(55) |
$ |
(52) |
|
|
$ |
(47) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE ALLSTATE CORPORATION
INVESTMENTS
($ in millions)
|
PROPERTY-LIABILITY |
|
ALLSTATE FINANCIAL |
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
Dec. 31, |
|
Sept. 30, |
|
June 30, |
|
March 31, |
|
|
March 31, |
|
|
Dec. 31, |
|
Sept. 30, |
|
June 30, |
|
March 31, |
|
|
|
|
2010 |
|
|
2009 |
|
2009 |
|
2009 |
|
2009 |
|
|
2010 |
|
|
2009 |
|
2009 |
|
2009 |
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed income securities, at fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax-exempt |
|
$ |
13,181 |
|
$ |
14,294 |
$ |
15,507 |
$ |
16,894 |
$ |
16,853 |
|
$ |
64 |
|
$ |
64 |
$ |
65 |
$ |
63 |
$ |
37 |
|
Taxable |
|
|
15,552 |
|
|
12,991 |
|
12,930 |
|
10,164 |
|
9,126 |
|
|
50,246 |
|
|
49,222 |
|
47,815 |
|
44,890 |
|
41,731 |
|
Equity securities, at fair value |
|
|
3,580 |
|
|
4,840 |
|
4,414 |
|
3,118 |
|
2,349 |
|
|
227 |
|
|
184 |
|
189 |
|
179 |
|
61 |
|
Mortgage loans |
|
|
50 |
|
|
50 |
|
78 |
|
98 |
|
103 |
|
|
7,589 |
|
|
7,885 |
|
8,775 |
|
9,308 |
|
9,607 |
|
Limited partnership interests |
|
|
1,744 |
|
|
1,674 |
|
1,714 |
|
1,389 |
|
1,384 |
|
|
1,023 |
|
|
1,032 |
|
1,021 |
|
1,040 |
|
1,060 |
|
Short-term, at fair value |
|
|
608 |
|
|
503 |
|
588 |
|
1,303 |
|
818 |
|
|
1,074 |
|
|
1,697 |
|
1,785 |
|
2,162 |
|
4,674 |
|
Other |
|
|
94 |
|
|
174 |
|
127 |
|
235 |
|
300 |
|
|
2,113 |
|
|
2,132 |
|
2,241 |
|
2,219 |
|
2,406 |
|
Total |
|
$ |
34,809 |
|
$ |
34,526 |
$ |
35,358 |
$ |
33,201 |
$ |
30,933 |
|
$ |
62,336 |
|
$ |
62,216 |
$ |
61,891 |
$ |
59,861 |
$ |
59,576 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed income securities, at amortized cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax-exempt |
|
$ |
13,041 |
|
$ |
14,177 |
$ |
15,117 |
$ |
17,320 |
$ |
17,336 |
|
$ |
60 |
|
$ |
60 |
$ |
61 |
$ |
61 |
$ |
37 |
|
Taxable |
|
|
15,793 |
|
|
13,414 |
|
13,404 |
|
11,077 |
|
10,011 |
|
|
51,392 |
|
|
51,435 |
|
50,592 |
|
50,711 |
|
49,291 |
|
Ratio of fair value to amortized cost |
|
|
99.6% |
|
|
98.9% |
|
99.7% |
|
95.3% |
|
95.0% |
|
|
97.8% |
|
|
95.7% |
|
94.5% |
|
88.5% |
|
84.7% |
|
Equity securities, at cost |
|
$ |
3,253 |
|
$ |
4,685 |
$ |
4,106 |
$ |
3,300 |
$ |
2,869 |
|
$ |
183 |
|
$ |
160 |
$ |
168 |
$ |
183 |
$ |
78 |
|
Short-term, at amortized cost |
|
|
608 |
|
|
503 |
|
588 |
|
1,303 |
|
818 |
|
|
1,074 |
|
|
1,697 |
|
1,785 |
|
2,162 |
|
4,673 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CORPORATE AND OTHER |
|
|
CONSOLIDATED |
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
Dec. 31, |
|
Sept. 30, |
|
June 30, |
|
March 31, |
|
|
March 31, |
|
|
Dec. 31, |
|
Sept 30, |
|
June 30, |
|
March 31, |
|
|
|
|
2010 |
|
|
2009 |
|
2009 |
|
2009 |
|
2009 |
|
|
2010 |
|
|
2009 |
|
2009 |
|
2009 |
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed income securities, at fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax-exempt |
|
$ |
652 |
|
$ |
670 |
$ |
766 |
$ |
752 |
$ |
663 |
|
$ |
13,897 |
|
$ |
15,028 |
$ |
16,338 |
$ |
17,709 |
$ |
17,553 |
|
Taxable |
|
|
1,589 |
|
|
1,525 |
|
1,478 |
|
3 |
|
28 |
|
|
67,387 |
|
|
63,738 |
|
62,223 |
|
55,057 |
|
50,885 |
|
Equity securities, at fair value |
|
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
|
3,807 |
|
|
5,024 |
|
4,603 |
|
3,297 |
|
2,410 |
|
Mortgage loans |
|
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
|
7,639 |
|
|
7,935 |
|
8,853 |
|
9,406 |
|
9,710 |
|
Limited partnership interests |
|
|
35 |
|
|
38 |
|
35 |
|
35 |
|
38 |
|
|
2,802 |
|
|
2,744 |
|
2,770 |
|
2,464 |
|
2,482 |
|
Short-term, at fair value |
|
|
800 |
|
|
856 |
|
1,097 |
|
2,605 |
|
2,633 |
|
|
2,482 |
|
|
3,056 |
|
3,470 |
|
6,070 |
|
8,125 |
|
Other |
|
|
2 |
|
|
2 |
|
1 |
|
1 |
|
2 |
|
|
2,209 |
|
|
2,308 |
|
2,369 |
|
2,455 |
|
2,708 |
|
Total |
|
$ |
3,078 |
|
$ |
3,091 |
$ |
3,377 |
$ |
3,396 |
$ |
3,364 |
|
$ |
100,223 |
|
$ |
99,833 |
$ |
100,626 |
$ |
96,458 |
$ |
93,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed income securities, at amortized cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax-exempt |
|
$ |
619 |
|
$ |
632 |
$ |
719 |
$ |
718 |
$ |
619 |
|
$ |
13,720 |
|
$ |
14,869 |
$ |
15,897 |
$ |
18,099 |
$ |
17,992 |
|
Taxable |
|
|
1,581 |
|
|
1,525 |
|
1,474 |
|
3 |
|
28 |
|
|
68,766 |
|
|
66,374 |
|
65,470 |
|
61,791 |
|
59,330 |
|
Ratio of fair value to amortized cost |
|
|
101.9% |
|
|
101.8% |
|
102.3% |
|
104.7% |
|
106.8% |
|
|
98.5% |
|
|
97.0% |
|
96.6% |
|
91.1% |
|
88.5% |
|
Equity securities, at cost |
|
$ |
- |
|
$ |
- |
$ |
- |
$ |
- |
$ |
- |
|
$ |
3,436 |
|
$ |
4,845 |
$ |
4,274 |
$ |
3,483 |
$ |
2,947 |
|
Short-term, at amortized cost |
|
|
800 |
|
|
856 |
|
1,097 |
|
2,605 |
|
2,633 |
|
|
2,482 |
|
|
3,056 |
|
3,470 |
|
6,070 |
|
8,124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE ALLSTATE CORPORATION
FIXED INCOME SECURITY PORTFOLIO BY CREDIT RATING
($ in millions)
|
|
|
|
|
PROPERTY-LIABILITY |
|
|
ALLSTATE FINANCIAL |
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NAIC |
|
|
|
|
March 31, |
|
|
Dec. 31, |
|
Sept. 30, |
|
June 30, |
|
March 31, |
|
|
March 31, |
|
|
Dec. 31, |
|
Sept. 30, |
|
June 30, |
|
March 31, |
|
Rating |
|
Credit rating |
|
|
2010 |
|
|
2009 |
|
2009 |
|
2009 |
|
2009 |
|
|
2010 |
|
|
2009 |
|
2009 |
|
2009 |
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Aaa/Aa/A |
|
$ |
22,814 |
|
$ |
21,714 |
$ |
22,281 |
$ |
21,170 |
$ |
20,329 |
|
$ |
32,371 |
|
$ |
31,676 |
$ |
30,922 |
$ |
29,369 |
$ |
27,614 |
|
2 |
|
Baa |
|
|
3,691 |
|
|
3,517 |
|
4,080 |
|
3,854 |
|
3,845 |
|
|
14,742 |
|
|
14,681 |
|
13,909 |
|
12,995 |
|
11,918 |
|
3 |
|
Ba |
|
|
858 |
|
|
849 |
|
914 |
|
964 |
|
865 |
|
|
1,686 |
|
|
1,635 |
|
1,625 |
|
1,716 |
|
1,519 |
|
4 |
|
B |
|
|
602 |
|
|
506 |
|
489 |
|
514 |
|
481 |
|
|
648 |
|
|
571 |
|
754 |
|
438 |
|
436 |
|
5 |
|
Caa or lower |
|
|
511 |
|
|
552 |
|
557 |
|
440 |
|
395 |
|
|
522 |
|
|
628 |
|
593 |
|
356 |
|
227 |
|
6 |
|
In or near default |
|
|
257 |
|
|
147 |
|
116 |
|
116 |
|
64 |
|
|
341 |
|
|
95 |
|
77 |
|
79 |
|
54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
$ |
28,733 |
|
$ |
27,285 |
$ |
28,437 |
$ |
27,058 |
$ |
25,979 |
|
$ |
50,310 |
|
$ |
49,286 |
$ |
47,880 |
$ |
44,953 |
$ |
41,768 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CORPORATE AND OTHER |
|
|
CONSOLIDATED |
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NAIC |
|
|
|
|
March 31, |
|
|
Dec. 31, |
|
Sept. 30, |
|
June 30, |
|
March 31, |
|
|
March 31, |
|
|
Dec. 31, |
|
Sept. 30, |
|
June 30, |
|
March 31, |
|
Rating |
|
Credit rating |
|
|
2010 |
|
|
2009 |
|
2009 |
|
2009 |
|
2009 |
|
|
2010 |
|
|
2009 |
|
2009 |
|
2009 |
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Aaa/Aa/A |
|
$ |
2,235 |
|
$ |
2,183 |
$ |
2,229 |
$ |
733 |
$ |
667 |
|
$ |
57,420 |
|
$ |
55,573 |
$ |
55,432 |
$ |
51,272 |
$ |
48,610 |
|
2 |
|
Baa |
|
|
6 |
|
|
11 |
|
12 |
|
19 |
|
21 |
|
|
18,439 |
|
|
18,209 |
|
18,001 |
|
16,868 |
|
15,784 |
|
3 |
|
Ba |
|
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
|
2,544 |
|
|
2,484 |
|
2,539 |
|
2,680 |
|
2,384 |
|
4 |
|
B |
|
|
- |
|
|
- |
|
2 |
|
2 |
|
2 |
|
|
1,250 |
|
|
1,077 |
|
1,245 |
|
954 |
|
919 |
|
5 |
|
Caa or lower |
|
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
|
1,033 |
|
|
1,180 |
|
1,150 |
|
796 |
|
622 |
|
6 |
|
In or near default |
|
|
- |
|
|
1 |
|
1 |
|
1 |
|
1 |
|
|
598 |
|
|
243 |
|
194 |
|
196 |
|
119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
$ |
2,241 |
|
$ |
2,195 |
$ |
2,244 |
$ |
755 |
$ |
691 |
|
$ |
81,284 |
|
$ |
78,766 |
$ |
78,561 |
$ |
72,766 |
$ |
68,438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE ALLSTATE CORPORATION
UNREALIZED NET CAPITAL GAINS AND LOSSES ON SECURITY PORTFOLIO BY TYPE
($ in millions)
|
|
March 31, 2010 |
|
December 31, 2009 |
|
September 30, 2009 |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized net |
|
|
|
Fair value |
|
Unrealized net |
|
|
|
Fair value |
|
Unrealized net |
|
|
|
Fair value |
|
|
|
capital gains |
|
Fair |
|
as a percent of |
|
capital gains |
|
Fair |
|
as a percent of |
|
capital gains |
|
Fair |
|
as a percent of |
|
|
|
and losses |
|
value |
|
amortized cost (1) |
|
and losses |
|
value |
|
amortized cost (1) |
|
and losses |
|
value |
|
amortized cost (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SECURITIES BY TYPE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed income securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and agencies |
$ |
218 |
$ |
8,422 |
|
102.7 |
$ |
203 |
$ |
7,536 |
|
102.8 |
$ |
255 |
$ |
8,132 |
|
103.2 |
|
Municipal |
|
(256) |
|
20,148 |
|
98.7 |
|
(403) |
|
21,280 |
|
98.1 |
|
39 |
|
22,167 |
|
100.2 |
|
Corporate |
|
914 |
|
34,499 |
|
102.7 |
|
345 |
|
33,115 |
|
101.1 |
|
206 |
|
32,059 |
|
100.6 |
|
Foreign government |
|
306 |
|
3,314 |
|
110.2 |
|
291 |
|
3,197 |
|
110.0 |
|
330 |
|
2,874 |
|
113.0 |
|
Residential mortgage-backed securities (RMBS) |
|
(1,231) |
|
9,112 |
|
88.1 |
|
(1,500) |
|
7,987 |
|
84.2 |
|
(1,756) |
|
8,077 |
|
82.1 |
|
Commercial mortgage-backed securities (CMBS) |
|
(768) |
|
2,452 |
|
76.1 |
|
(925) |
|
2,586 |
|
73.7 |
|
(1,159) |
|
2,578 |
|
69.0 |
|
Asset-backed securities (ABS) |
|
(387) |
|
3,297 |
|
89.5 |
|
(488) |
|
3,026 |
|
86.1 |
|
(720) |
|
2,637 |
|
78.6 |
|
Redeemable preferred stock |
|
2 |
|
40 |
|
105.3 |
|
- |
|
39 |
|
100.0 |
|
(1) |
|
37 |
|
97.4 |
|
Total fixed income securities |
|
(1,202) |
|
81,284 |
|
98.5 |
|
(2,477) |
|
78,766 |
|
97.0 |
|
(2,806) |
|
78,561 |
|
96.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities |
|
371 |
|
3,807 |
|
110.8 |
|
179 |
|
5,024 |
|
103.7 |
|
329 |
|
4,603 |
|
107.7 |
|
Short-term investments |
|
- |
|
2,482 |
|
100.0 |
|
- |
|
3,056 |
|
100.0 |
|
- |
|
3,470 |
|
100.0 |
|
Derivatives |
|
(18) |
|
437 |
|
96.0 |
|
(23) |
|
548 |
|
96.0 |
|
(24) |
|
538 |
|
95.7 |
|
Unrealized net capital gains and losses, pre-tax |
$ |
(849) |
$ |
88,010 |
|
99.0 |
$ |
(2,321) |
$ |
87,394 |
|
97.4 |
$ |
(2,501) |
$ |
87,172 |
|
97.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts recognized for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance reserves (2) |
|
- |
|
|
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
DAC and DSI (3) |
|
726 |
|
|
|
|
|
990 |
|
|
|
|
|
2,679 |
|
|
|
|
|
Amounts recognized |
|
726 |
|
|
|
|
|
990 |
|
|
|
|
|
2,679 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
39 |
|
|
|
|
|
461 |
|
|
|
|
|
(66) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized net capital gains and losses, after-tax |
$ |
(84) |
|
|
|
|
$ |
(870) |
|
|
|
|
$ |
112 |
|
|
|
|
|
|
|
June 30, 2009 |
|
March 31, 2009 |
|
December 31, 2008 |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized net |
|
|
|
Fair value |
|
Unrealized net |
|
|
|
Fair value |
|
Unrealized net |
|
|
|
Fair value |
|
|
|
capital gains |
|
Fair |
|
as a percent of |
|
capital gains |
|
Fair |
|
as a percent of |
|
capital gains |
|
Fair |
|
as a percent of |
|
|
|
and losses |
|
value |
|
amortized cost (1) |
|
and losses |
|
value |
|
amortized cost (1) |
|
and losses |
|
value |
|
amortized cost (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SECURITIES BY TYPE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed income securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and agencies |
$ |
253 |
$ |
4,185 |
|
106.4 |
$ |
516 |
$ |
3,979 |
|
114.9 |
$ |
962 |
$ |
4,234 |
|
129.4 |
|
Municipal |
|
(1,025) |
|
23,097 |
|
95.8 |
|
(1,225) |
|
22,097 |
|
94.7 |
|
(1,717) |
|
21,848 |
|
92.7 |
|
Corporate |
|
(1,550) |
|
29,938 |
|
95.1 |
|
(3,452) |
|
28,309 |
|
89.1 |
|
(3,413) |
|
27,627 |
|
89.0 |
|
Foreign government |
|
244 |
|
2,723 |
|
109.8 |
|
366 |
|
2,475 |
|
117.4 |
|
469 |
|
2,675 |
|
121.3 |
|
RMBS |
|
(2,160) |
|
7,503 |
|
77.6 |
|
(1,721) |
|
6,307 |
|
78.6 |
|
(1,445) |
|
6,565 |
|
82.0 |
|
CMBS |
|
(1,746) |
|
3,237 |
|
65.0 |
|
(2,044) |
|
3,661 |
|
64.2 |
|
(1,994) |
|
3,846 |
|
65.9 |
|
ABS |
|
(1,134) |
|
2,051 |
|
64.4 |
|
(1,313) |
|
1,587 |
|
54.7 |
|
(1,348) |
|
1,787 |
|
57.0 |
|
Redeemable preferred stock |
|
(6) |
|
32 |
|
84.2 |
|
(11) |
|
23 |
|
67.6 |
|
(10) |
|
26 |
|
72.2 |
|
Total fixed income securities |
|
(7,124) |
|
72,766 |
|
91.1 |
|
(8,884) |
|
68,438 |
|
88.5 |
|
(8,496) |
|
68,608 |
|
89.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities |
|
(186) |
|
3,297 |
|
94.7 |
|
(537) |
|
2,410 |
|
81.8 |
|
(332) |
|
2,805 |
|
89.4 |
|
Short-term investments |
|
- |
|
6,070 |
|
100.0 |
|
1 |
|
8,125 |
|
100.0 |
|
3 |
|
8,906 |
|
100.0 |
|
Derivatives |
|
(15) |
|
449 |
|
96.8 |
|
16 |
|
432 |
|
103.8 |
|
11 |
|
301 |
|
103.8 |
|
Unrealized net capital gains and losses, pre-tax |
$ |
(7,325) |
$ |
82,582 |
|
91.9 |
$ |
(9,404) |
$ |
79,405 |
|
89.4 |
$ |
(8,814) |
$ |
80,620 |
|
90.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts recognized for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance reserves (2) |
|
- |
|
|
|
|
|
- |
|
|
|
|
|
(378) |
|
|
|
|
|
DAC and DSI (3) |
|
4,064 |
|
|
|
|
|
3,785 |
|
|
|
|
|
3,500 |
|
|
|
|
|
Amounts recognized |
|
4,064 |
|
|
|
|
|
3,785 |
|
|
|
|
|
3,122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
1,149 |
|
|
|
|
|
1,852 |
|
|
|
|
|
1,954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized net capital gains and losses, after-tax |
$ |
(2,112) |
|
|
|
|
$ |
(3,767) |
|
|
|
|
$ |
(3,738) |
|
|
|
|
|
(1) Comparing percentages from period to period may be distorted by investment transactions such as sales, purchases and impairment write-downs.
(2) The insurance reserves adjustment represents the amount by which the reserve balance would increase if the net unrealized gains in the applicable product portfolios were realized and reinvested at current lower interest rates, resulting in a premium deficiency. Although we evaluate premium deficiencies on the combined performance of our life insurance and immediate annuities with life contingencies, the adjustment primarily relates to structured settlement annuities with life contingencies, in addition to annuity buy-outs and certain payout annuities with life contingencies.
(3) The DAC and DSI adjustment balance represents the amount by which the amortization of DAC and DSI would increase or decrease if the unrealized gains or losses in the respective product portfolios were realized. Only the unrealized net capital gains and losses on the Allstate Financial fixed annuity and interest-sensitive life product portfolios are used in this calculation. The reduction in unrealized net capital losses in the first quarter of 2010 for these product portfolios was less than the reduction in unrealized net capital losses for the total Allstate Financial and consolidated portfolios. The DAC and DSI adjustment balance, subject to limitations, is determined by applying the DAC and DSI amortization rate to unrealized net capital gains or losses. Recapitalization of the DAC and DSI balances is limited to the originally deferred costs plus interest. The DAC adjustment balance (88% of the total DAC and DSI adjustment balance) was limited as of December 31, 2008 and March 31, 2009 because the calculated amount, when added to the DAC balance before the impact of unrealized capital gains and losses, was greater than originally deferred costs plus interest. The DSI adjustment balance was limited as of December 31, 2008, March 31, 2009, June 30, 2009 and September 30, 2009. In periods subsequent to the adjustment balance reaching the limitation, the change in the adjustment will not trend in a linear relationship with the change in unrealized gains and losses until such time as the adjustment balance is below the limitation. The DAC and DSI adjustment balance was below the limitation as of December 31, 2009 and March 31, 2010. The limitation amount changes from period to period based on changes in the DAC and DSI balance before the impact of unrealized capital gains and losses, as well as new deferrals and interest.
THE ALLSTATE CORPORATION
GROSS UNREALIZED GAINS AND LOSSES ON FIXED INCOME SECURITIES BY TYPE AND SECTOR
($ in millions)
|
|
As of March 31, 2010 |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
cost as a |
|
Fair value |
|
|
|
Par |
|
Amortized |
|
Gross unrealized |
|
Fair |
|
percent of |
|
as a percent |
|
||
|
|
value (1) |
|
cost |
|
Gains |
|
Losses |
|
value |
|
par value (2) |
|
of par value (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking |
$ |
4,242 |
$ |
4,063 |
$ |
104 |
$ |
(206) |
$ |
3,961 |
|
95.8 |
% |
93.4 |
% |
Financial services |
|
3,371 |
|
3,275 |
|
109 |
|
(60) |
|
3,324 |
|
97.2 |
|
98.6 |
|
Consumer goods (cyclical and non-cyclical) |
|
5,002 |
|
5,064 |
|
233 |
|
(51) |
|
5,246 |
|
101.2 |
|
104.9 |
|
Utilities |
|
5,899 |
|
5,903 |
|
337 |
|
(50) |
|
6,190 |
|
100.1 |
|
104.9 |
|
Transportation |
|
1,661 |
|
1,677 |
|
72 |
|
(33) |
|
1,716 |
|
101.0 |
|
103.3 |
|
Capital goods |
|
3,551 |
|
3,560 |
|
171 |
|
(28) |
|
3,703 |
|
100.3 |
|
104.3 |
|
Basic industry |
|
1,480 |
|
1,502 |
|
71 |
|
(15) |
|
1,558 |
|
101.5 |
|
105.3 |
|
Energy |
|
2,212 |
|
2,230 |
|
106 |
|
(12) |
|
2,324 |
|
100.8 |
|
105.1 |
|
Communications |
|
1,947 |
|
1,921 |
|
91 |
|
(11) |
|
2,001 |
|
98.7 |
|
102.8 |
|
Technology |
|
1,121 |
|
1,138 |
|
51 |
|
(10) |
|
1,179 |
|
101.5 |
|
105.2 |
|
FDIC guaranteed |
|
1,982 |
|
1,994 |
|
25 |
|
- |
|
2,019 |
|
100.6 |
|
101.9 |
|
Other |
|
1,403 |
|
1,258 |
|
43 |
|
(23) |
|
1,278 |
|
89.7 |
|
91.1 |
|
Total corporate fixed income portfolio |
|
33,871 |
|
33,585 |
|
1,413 |
|
(499) |
|
34,499 |
|
99.2 |
|
101.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and agencies |
|
8,845 |
|
8,204 |
|
238 |
|
(20) |
|
8,422 |
|
92.8 |
|
95.2 |
|
Municipal |
|
25,891 |
|
20,404 |
|
517 |
|
(773) |
|
20,148 |
|
78.8 |
|
77.8 |
|
Foreign government |
|
3,474 |
|
3,008 |
|
315 |
|
(9) |
|
3,314 |
|
86.6 |
|
95.4 |
|
RMBS |
|
10,966 |
|
10,343 |
|
173 |
|
(1,404) |
|
9,112 |
|
94.3 |
|
83.1 |
|
CMBS |
|
3,286 |
|
3,220 |
|
44 |
|
(812) |
|
2,452 |
|
98.0 |
|
74.6 |
|
ABS |
|
4,105 |
|
3,684 |
|
80 |
|
(467) |
|
3,297 |
|
89.7 |
|
80.3 |
|
Redeemable preferred stock |
|
47 |
|
38 |
|
2 |
|
- |
|
40 |
|
80.9 |
|
85.1 |
|
Total fixed income securities |
$ |
90,485 |
$ |
82,486 |
$ |
2,782 |
$ |
(3,984) |
$ |
81,284 |
|
91.2 |
|
89.8 |
|
(1) Included in par value are zero-coupon securities that are generally purchased at a deep discount to the par value that is received at maturity. These primarily included corporate, municipal, foreign government and U.S. government and agencies zero-coupon securities with par value of $882 million, $7.83 billion, $1.35 billion and $1.49 billion, respectively.
(2) Excluding the impact of zero-coupon securities, the percentage of amortized cost to par value would be 99.7% for corporates, 99.9% for municipals, 104.2% for foreign governments and 101.3% for U.S. government and agencies. Similarly, excluding the impact of zero-coupon securities, the percentage of fair value to par value would be 102.3% for corporates, 99.8% for municipals, 108.9% for foreign governments and 102.8% for U.S. government and agencies.
THE ALLSTATE CORPORATION
FAIR VALUE AND UNREALIZED NET CAPITAL GAINS AND LOSSES FOR FIXED INCOME SECURITIES BY CREDIT RATING
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2010 |
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aaa |
|
Aa |
|
A |
|
Baa |
|
Ba or lower |
|
Total |
|
||||||||||||||
|
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Par |
|
Fair |
|
Unrealized |
|
|
|
value |
|
gain/(loss) |
|
value |
|
gain/(loss) |
|
value |
|
gain/(loss) |
|
value |
|
gain/(loss) |
|
value |
|
gain/(loss) |
|
value |
|
value |
|
gain/(loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and agencies |
$ |
8,422 |
$ |
218 |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
$ |
8,845 |
$ |
8,422 |
$ |
218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax exempt |
|
1,480 |
|
95 |
|
5,743 |
|
178 |
|
4,072 |
|
55 |
|
1,925 |
|
(81) |
|
677 |
|
(70) |
|
15,084 |
|
13,897 |
|
177 |
|
Taxable |
|
135 |
|
3 |
|
2,268 |
|
(31) |
|
1,350 |
|
(89) |
|
791 |
|
(163) |
|
166 |
|
(50) |
|
9,163 |
|
4,710 |
|
(330) |
|
Auction rate securities |
|
1,175 |
|
(47) |
|
99 |
|
(9) |
|
118 |
|
(19) |
|
45 |
|
(7) |
|
104 |
|
(21) |
|
1,644 |
|
1,541 |
|
(103) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Public |
|
2,506 |
|
32 |
|
2,620 |
|
69 |
|
6,186 |
|
291 |
|
7,713 |
|
324 |
|
931 |
|
1 |
|
19,092 |
|
19,956 |
|
717 |
|
Privately placed |
|
753 |
|
23 |
|
1,580 |
|
55 |
|
3,519 |
|
139 |
|
6,184 |
|
122 |
|
1,142 |
|
- |
|
13,186 |
|
13,178 |
|
339 |
|
Hybrid |
|
33 |
|
3 |
|
60 |
|
9 |
|
584 |
|
(74) |
|
484 |
|
(80) |
|
204 |
|
- |
|
1,593 |
|
1,365 |
|
(142) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign government |
|
2,025 |
|
240 |
|
419 |
|
10 |
|
468 |
|
38 |
|
385 |
|
18 |
|
17 |
|
- |
|
3,474 |
|
3,314 |
|
306 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RMBS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government sponsored entities |
|
5,452 |
|
146 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
5,227 |
|
5,452 |
|
146 |
|
Prime residential mortgage-backed securities |
|
584 |
|
(14) |
|
99 |
|
(12) |
|
209 |
|
(7) |
|
20 |
|
(7) |
|
378 |
|
(30) |
|
1,421 |
|
1,290 |
|
(70) |
|
Alt-A residential mortgage-backed securities |
|
42 |
|
(4) |
|
72 |
|
(10) |
|
113 |
|
(9) |
|
66 |
|
(15) |
|
443 |
|
(161) |
|
1,204 |
|
736 |
|
(199) |
|
Subprime residential mortgage-backed securities |
|
175 |
|
(12) |
|
454 |
|
(185) |
|
139 |
|
(104) |
|
78 |
|
(61) |
|
788 |
|
(746) |
|
3,114 |
|
1,634 |
|
(1,108) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CMBS |
|
1,557 |
|
(35) |
|
344 |
|
(74) |
|
237 |
|
(219) |
|
194 |
|
(234) |
|
120 |
|
(206) |
|
3,286 |
|
2,452 |
|
(768) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ABS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized debt obligations |
|
36 |
|
(10) |
|
514 |
|
(14) |
|
532 |
|
(92) |
|
264 |
|
(87) |
|
416 |
|
(170) |
|
2,501 |
|
1,762 |
|
(373) |
|
Consumer and other asset-backed securities |
|
787 |
|
3 |
|
257 |
|
(1) |
|
199 |
|
(6) |
|
258 |
|
(5) |
|
34 |
|
(5) |
|
1,604 |
|
1,535 |
|
(14) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable preferred stock |
|
- |
|
- |
|
- |
|
- |
|
3 |
|
- |
|
32 |
|
2 |
|
5 |
|
- |
|
47 |
|
40 |
|
2 |
|
Total fixed income securities |
$ |
25,162 |
$ |
641 |
$ |
14,529 |
$ |
(15) |
$ |
17,729 |
$ |
(96) |
$ |
18,439 |
$ |
(274) |
$ |
5,425 |
$ |
(1,458) |
$ |
90,485 |
$ |
81,284 |
$ |
(1,202) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE ALLSTATE CORPORATION
REALIZED CAPITAL GAINS AND LOSSES BY TRANSACTION TYPE
($ in millions)
|
|
Three months ended |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
Dec. 31, |
|
Sept. 30, |
|
June 30, |
|
|
March 31, |
|
|||||
|
|
|
2010 |
|
|
2009 |
|
2009 |
|
2009 |
|
|
2009 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment write-downs (1) |
|
$ |
(223 |
) |
|
$ |
(270 |
) |
$ |
(381 |
) |
$ |
(291 |
) |
|
$ |
(620 |
) |
|
Change in intent write-downs (2) |
|
|
(32 |
) |
|
|
(215 |
) |
|
(11 |
) |
|
(26 |
) |
|
|
(105 |
) |
|
Net other-than-temporary impairment losses recognized in earnings |
|
|
(255 |
) |
|
|
(485 |
) |
|
(392 |
) |
|
(317 |
) |
|
|
(725 |
) |
|
Sales |
|
|
88 |
|
|
|
390 |
|
|
201 |
|
|
263 |
|
|
|
418 |
|
|
Valuation of derivative instruments |
|
|
(155 |
) |
|
|
166 |
|
|
(269 |
) |
|
367 |
|
|
|
103 |
|
|
Settlements of derivative instruments |
|
|
(30 |
) |
|
|
(110 |
) |
|
(92 |
) |
|
52 |
|
|
|
(12 |
) |
|
EMA limited partnership income |
|
|
4 |
|
|
|
6 |
|
|
33 |
|
|
(37 |
) |
|
|
(143 |
) |
|
Total |
|
$ |
(348 |
) |
|
$ |
(33 |
) |
$ |
(519 |
) |
$ |
328 |
|
|
$ |
(359 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Beginning April 1, 2009 for fixed income securities, impairment write-downs reflect the credit loss component of issue specific other-than-temporary declines in fair value where the amortized cost basis is not expected to be entirely recovered. For periods prior to April 1, 2009 for fixed income securities and all periods for equity securities, impairment write-downs reflect issue specific other-than-temporary declines in fair value, including instances where the Company could not reasonably assert that the recovery period would be temporary.
(2) Beginning April 1, 2009 for fixed income securities, change in intent write-downs reflect instances where the Company has made a decision to sell the security or it is more likely than not the Company will be required to sell the security before recovery of its amortized cost basis. For periods prior to April 1, 2009 for fixed income securities and all periods for equity securities, change in intent write-downs reflect instances where the Company could not assert a positive intent to hold until recovery.
THE ALLSTATE CORPORATION
PROPERTY-LIABILITY
NET INVESTMENT INCOME, YIELDS AND REALIZED CAPITAL GAINS AND LOSSES (PRE-TAX)
($ in millions)
|
|
Three months ended |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
Dec. 31, |
|
Sept. 30, |
|
June 30, |
|
|
March 31, |
|
|||||
|
|
|
2010 |
|
|
2009 |
|
2009 |
|
2009 |
|
|
2009 |
|
|||||
NET INVESTMENT INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed income securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax-exempt |
|
$ |
165 |
|
|
$ |
180 |
|
$ |
204 |
|
$ |
217 |
|
|
$ |
225 |
|
|
Taxable |
|
|
130 |
|
|
|
126 |
|
|
120 |
|
|
111 |
|
|
|
109 |
|
|
Equity securities |
|
|
20 |
|
|
|
29 |
|
|
13 |
|
|
18 |
|
|
|
15 |
|
|
Mortgage loans |
|
|
1 |
|
|
|
- |
|
|
2 |
|
|
1 |
|
|
|
1 |
|
|
Limited partnership interests (3) |
|
|
3 |
|
|
|
4 |
|
|
2 |
|
|
2 |
|
|
|
1 |
|
|
Short-term |
|
|
1 |
|
|
|
2 |
|
|
1 |
|
|
1 |
|
|
|
3 |
|
|
Other |
|
|
1 |
|
|
|
1 |
|
|
2 |
|
|
- |
|
|
|
1 |
|
|
Sub-total |
|
|
321 |
|
|
|
342 |
|
|
344 |
|
|
350 |
|
|
|
355 |
|
|
Less: Investment expense |
|
|
(17 |
) |
|
|
(18 |
) |
|
(18 |
) |
|
(16 |
) |
|
|
(11 |
) |
|
Net investment income |
|
$ |
304 |
|
|
$ |
324 |
|
$ |
326 |
|
$ |
334 |
|
|
$ |
344 |
|
|
Net investment income, after-tax |
|
$ |
247 |
|
|
$ |
266 |
|
$ |
273 |
|
$ |
282 |
|
|
$ |
290 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRE-TAX YIELDS (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed income securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax-exempt |
|
|
4.9 |
|
|
|
4.9 |
|
|
5.0 |
|
|
5.0 |
|
|
|
5.2 |
|
|
Equivalent yield for tax-exempt |
|
|
7.1 |
|
|
|
7.1 |
|
|
7.3 |
|
|
7.3 |
|
|
|
7.6 |
|
|
Taxable |
|
|
3.5 |
|
|
|
3.7 |
|
|
3.9 |
|
|
4.2 |
|
|
|
4.7 |
|
|
Equity securities |
|
|
2.0 |
|
|
|
2.7 |
|
|
1.5 |
|
|
2.2 |
|
|
|
2.1 |
|
|
Mortgage loans |
|
|
6.0 |
|
|
|
5.0 |
|
|
4.5 |
|
|
4.5 |
|
|
|
4.5 |
|
|
Limited partnership interests |
|
|
0.8 |
|
|
|
0.8 |
|
|
0.6 |
|
|
0.4 |
|
|
|
0.3 |
|
|
Total portfolio (2) |
|
|
3.7 |
|
|
|
3.9 |
|
|
3.9 |
|
|
4.1 |
|
|
|
4.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REALIZED CAPITAL GAINS AND LOSSES (PRE-TAX) BY ASSET TYPE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed income securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax-exempt |
|
$ |
(4 |
) |
|
$ |
(12 |
) |
$ |
27 |
|
$ |
9 |
|
|
$ |
(28 |
) |
|
Taxable |
|
|
(43 |
) |
|
|
(40 |
) |
|
- |
|
|
(3 |
) |
|
|
(7 |
) |
|
Equity securities |
|
|
14 |
|
|
|
336 |
|
|
(22 |
) |
|
26 |
|
|
|
(138 |
) |
|
Limited partnership interests |
|
|
(7 |
) |
|
|
19 |
|
|
11 |
|
|
(30 |
) |
|
|
(164 |
) |
|
Derivatives and other |
|
|
(150 |
) |
|
|
(68 |
) |
|
(306 |
) |
|
199 |
|
|
|
23 |
|
|
Total |
|
$ |
(190 |
) |
|
$ |
235 |
|
$ |
(290 |
) |
$ |
201 |
|
|
$ |
(314 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REALIZED CAPITAL GAINS AND LOSSES (PRE-TAX) BY TRANSACTION TYPE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment write-downs |
|
$ |
(79 |
) |
|
$ |
(91 |
) |
$ |
(100 |
) |
$ |
(87 |
) |
|
$ |
(256 |
) |
|
Change in intent write-downs (4) |
|
|
(9 |
) |
|
|
(6 |
) |
|
(10 |
) |
|
(1 |
) |
|
|
(72 |
) |
|
Net other-than-temporary impairment losses recognized in earnings |
|
|
(88 |
) |
|
|
(97 |
) |
|
(110 |
) |
|
(88 |
) |
|
|
(328 |
) |
|
Sales (4) |
|
|
41 |
|
|
|
377 |
|
|
91 |
|
|
93 |
|
|
|
50 |
|
|
Valuation of derivative instruments |
|
|
(101 |
) |
|
|
53 |
|
|
(209 |
) |
|
188 |
|
|
|
20 |
|
|
Settlements of derivative instruments |
|
|
(49 |
) |
|
|
(121 |
) |
|
(99 |
) |
|
11 |
|
|
|
6 |
|
|
EMA limited partnership income |
|
|
7 |
|
|
|
23 |
|
|
37 |
|
|
(3 |
) |
|
|
(62 |
) |
|
Total |
|
$ |
(190 |
) |
|
$ |
235 |
|
$ |
(290 |
) |
$ |
201 |
|
|
$ |
(314 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Pre-tax yields are calculated as annualized investment income (including dividend income in the case of equity securities) divided by the average of investment balances at the end of each quarter during the year. Investment balances, for purposes of the pre-tax yield calculation, exclude unrealized capital gains and losses.
(2) The pre-tax yield for the total portfolio reflects the yield on total investments. Total investments includes fixed income and equity securities, mortgage loans, limited partnership interests, short-term and other investments.
(3) At March 31, 2010, we have commitments to invest in additional limited partnership interests totaling $595 million.
(4) Includes $1 million of write-downs for equity securities effectively carried on a lower of cost or fair value basis because we do not intend to hold them until recovery for the three months ended March 31, 2010, respectively.
THE ALLSTATE CORPORATION
ALLSTATE FINANCIAL
NET INVESTMENT INCOME, YIELDS AND REALIZED CAPITAL GAINS AND LOSSES (PRE-TAX)
($ in millions)
|
|
Three months ended |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
Dec. 31, |
|
Sept. 30, |
|
June 30, |
|
|
March 31, |
|
|||||
|
|
|
2010 |
|
|
2009 |
|
2009 |
|
2009 |
|
|
2009 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INVESTMENT INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed income securities |
|
$ |
652 |
|
|
$ |
657 |
|
$ |
654 |
|
$ |
658 |
|
|
$ |
699 |
|
|
Equity securities |
|
|
1 |
|
|
|
1 |
|
|
2 |
|
|
1 |
|
|
|
1 |
|
|
Mortgage loans |
|
|
103 |
|
|
|
109 |
|
|
119 |
|
|
130 |
|
|
|
136 |
|
|
Limited partnership interests (3) |
|
|
3 |
|
|
|
2 |
|
|
2 |
|
|
2 |
|
|
|
2 |
|
|
Short-term |
|
|
1 |
|
|
|
1 |
|
|
2 |
|
|
2 |
|
|
|
7 |
|
|
Other |
|
|
(2 |
) |
|
|
(4 |
) |
|
(7 |
) |
|
(4 |
) |
|
|
(1 |
) |
|
Sub-total |
|
|
758 |
|
|
|
766 |
|
|
772 |
|
|
789 |
|
|
|
844 |
|
|
Less: Investment expense |
|
|
(27 |
) |
|
|
(29 |
) |
|
(28 |
) |
|
(25 |
) |
|
|
(25 |
) |
|
Net investment income |
|
$ |
731 |
|
|
$ |
737 |
|
$ |
744 |
|
$ |
764 |
|
|
$ |
819 |
|
|
Net investment income, after-tax |
|
$ |
478 |
|
|
$ |
480 |
|
$ |
489 |
|
$ |
500 |
|
|
$ |
535 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRE-TAX YIELDS (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed income securities |
|
|
5.1 |
|
|
|
5.2 |
|
|
5.2 |
|
|
5.3 |
|
|
|
5.6 |
|
|
Equity securities |
|
|
2.3 |
|
|
|
3.7 |
|
|
3.1 |
|
|
4.8 |
|
|
|
2.9 |
|
|
Mortgage loans |
|
|
5.3 |
|
|
|
5.2 |
|
|
5.3 |
|
|
5.5 |
|
|
|
5.5 |
|
|
Limited partnership interests |
|
|
1.0 |
|
|
|
1.0 |
|
|
0.6 |
|
|
0.7 |
|
|
|
0.8 |
|
|
Total portfolio (2) |
|
|
4.7 |
|
|
|
4.7 |
|
|
4.7 |
|
|
4.8 |
|
|
|
5.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REALIZED CAPITAL GAINS AND LOSSES (PRE-TAX) BY ASSET TYPE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed income securities |
|
$ |
(92 |
) |
|
$ |
(342 |
) |
$ |
(64 |
) |
$ |
2 |
|
|
$ |
140 |
|
|
Equity securities |
|
|
- |
|
|
|
2 |
|
|
1 |
|
|
1 |
|
|
|
(25 |
) |
|
Mortgage loans |
|
|
(25 |
) |
|
|
(30 |
) |
|
(66 |
) |
|
(16 |
) |
|
|
(32 |
) |
|
Limited partnership interests |
|
|
(15 |
) |
|
|
(26 |
) |
|
(32 |
) |
|
(53 |
) |
|
|
(171 |
) |
|
Derivatives and other |
|
|
(30 |
) |
|
|
121 |
|
|
(73 |
) |
|
187 |
|
|
|
45 |
|
|
Total |
|
$ |
(162 |
) |
|
$ |
(275 |
) |
$ |
(234 |
) |
$ |
121 |
|
|
$ |
(43 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REALIZED CAPITAL GAINS AND LOSSES (PRE-TAX) BY TRANSACTION TYPE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment write-downs |
|
$ |
(144 |
) |
|
$ |
(179 |
) |
$ |
(281 |
) |
$ |
(204 |
) |
|
$ |
(357 |
) |
|
Change in intent write-downs |
|
|
(23 |
) |
|
|
(209 |
) |
|
(1 |
) |
|
(25 |
) |
|
|
(33 |
) |
|
Net other-than-temporary impairment losses recognized in earnings |
|
|
(167 |
) |
|
|
(388 |
) |
|
(282 |
) |
|
(229 |
) |
|
|
(390 |
) |
|
Sales |
|
|
44 |
|
|
|
10 |
|
|
106 |
|
|
163 |
|
|
|
359 |
|
|
Valuation of derivative instruments |
|
|
(54 |
) |
|
|
113 |
|
|
(60 |
) |
|
179 |
|
|
|
83 |
|
|
Settlements of derivative instruments |
|
|
19 |
|
|
|
11 |
|
|
7 |
|
|
41 |
|
|
|
(18 |
) |
|
EMA limited partnership income |
|
|
(4 |
) |
|
|
(21 |
) |
|
(5 |
) |
|
(33 |
) |
|
|
(77 |
) |
|
Total |
|
$ |
(162 |
) |
|
$ |
(275 |
) |
$ |
(234 |
) |
$ |
121 |
|
|
$ |
(43 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Pre-tax yields are calculated as annualized investment income (including dividend income in the case of equity securities) divided by the average of investment balances at the end of each quarter during the year. Investment balances, for purposes of the pre-tax yield calculation, exclude unrealized capital gains and losses.
(2) The pre-tax yield for the total portfolio reflects the yield on total investments. Total investments include fixed income and equity securities, mortgage loans, limited partnership interests, short-term and other investments.
(3) At March 31, 2010, we have commitments to invest in additional limited partnership interests totaling $759 million.
Definitions of Non-GAAP and Operating Measures
We believe that investors understanding of Allstates performance is enhanced by our disclosure of the following non-GAAP financial measures. Our methods for calculating these measures may differ from those used by other companies and therefore comparability may be limited.
Operating income (loss) is net income (loss), excluding:
- realized capital gains and losses, after-tax, except for periodic settlements and accruals on non-hedge derivative instruments, which are reported with realized capital gains and losses but included in operating income (loss),
- amortization of DAC and deferred sales inducements (DSI), to the extent they resulted from the recognition of certain realized capital gains and losses,
- gain (loss) on disposition of operations, after-tax, and
- adjustments for other significant non-recurring, infrequent or unusual items, when (a) the nature of the charge or gain is such that it is reasonably unlikely to recur within two years, or (b) there has been no similar charge or gain within the prior two years.
Net income (loss) is the GAAP measure that is most directly comparable to operating income (loss). We use operating income (loss) as an important measure to evaluate our results of operations. We believe that the measure provides investors with a valuable measure of the Companys ongoing performance because it reveals trends in our insurance and financial services business that may be obscured by the net effect of realized capital gains and losses, gain (loss) on disposition of operations and adjustments for other significant non-recurring, infrequent or unusual items. Realized capital gains and losses and gain (loss) on disposition of operations may vary significantly between periods and are generally driven by business decisions and external economic developments such as capital market conditions, the timing of which is unrelated to the insurance underwriting process. Consistent with our intent to protect results or earn additional income, operating income (loss) includes periodic settlements and accruals on certain derivative instruments that are reported in realized capital gains and losses because they do not qualify for hedge accounting or are not designated as hedges for accounting purposes. These instruments are used for economic hedges and to replicate fixed income securities, and by including them in operating income (loss), we are appropriately reflecting their trends in our performance and in a manner consistent with the economically hedged investments, product attributes (e.g. net investment income and interest credited to contractholder funds) or replicated investments. Non-recurring items are excluded because, by their nature, they are not indicative of our business or economic trends. Accordingly, operating income (loss) excludes the effect of items that tend to be highly variable from period to period and highlights the results from ongoing operations and the underlying profitability of our business. A byproduct of excluding these items to determine operating income (loss) is the transparency and understanding of their significance to net income variability and profitability while recognizing these or similar items may recur in subsequent periods. Operating income (loss) is used by management along with the other components of net income (loss) to assess our performance. We use adjusted measures of operating income (loss) and operating income (loss) per diluted share in incentive compensation. Therefore, we believe it is useful for investors to evaluate net income (loss), operating income (loss) and their components separately and in the aggregate when reviewing and evaluating our performance. We note that investors, financial analysts, financial and business media organizations and rating agencies utilize operating income (loss) results in their evaluation of our and our industrys financial performance and in their investment decisions, recommendations and communications as it represents a reliable, representative and consistent measurement of the industry and the Company and managements performance. We note that the price to earnings multiple commonly used by insurance investors as a forward-looking valuation technique uses operating income (loss) as the denominator. Operating income (loss) should not be considered as a substitute for net income (loss) and does not reflect the overall profitability of our business. A reconciliation of operating income (loss) to net income (loss) is provided in the schedule, Contribution to Income.
Underwriting income (loss) is calculated as premiums earned, less claims and claims expense (losses), amortization of DAC, operating costs and expenses and restructuring and related charges as determined using GAAP. Management uses this measure in its evaluation of the results of operations to analyze the profitability of our Property-Liability insurance operations separately from investment results. It is also an integral component of incentive compensation. It is useful for investors to evaluate the components of income separately and in the aggregate when reviewing performance. Net income (loss) is the most directly comparable GAAP measure. Underwriting income (loss) should not be considered as a substitute for net income (loss) and does not reflect the overall profitability of our business. A reconciliation of Property-Liability underwriting income (loss) to net income (loss) is provided in the schedule, Property-Liability Results.
Combined ratio excluding the effect of catastrophes is a non-GAAP ratio, which is computed as the difference between two GAAP operating ratios: the combined ratio and the effect of catastrophes on the combined ratio. The most directly comparable GAAP measure is the combined ratio. We believe that this ratio is useful to investors and it is used by management to reveal the trends in our Property-Liability business that may be obscured by catastrophe losses. These catastrophe losses cause our loss trends to vary significantly between periods as a result of their incidence of occurrence and magnitude and can have a significant impact on the combined ratio. We believe it is useful for investors to evaluate these components separately and in the aggregate when reviewing our underwriting performance. The combined ratio excluding the effect of catastrophes should not be considered a substitute for the combined ratio and does not reflect the overall underwriting profitability of our business. A reconciliation of combined ratio excluding the effect of catastrophes to combined ratio is provided in the schedule, Property-Liability Results.
Combined ratio excluding the effect of catastrophes and prior year reserve reestimates (underlying combined ratio) is a non-GAAP ratio, which is computed as the difference between three GAAP operating ratios: the combined ratio, the effect of catastrophes on the combined ratio and the effect of prior year reserve reestimates on the combined ratio. The most directly comparable GAAP measure is the combined ratio. We believe that this ratio is useful to investors and it is used by management to reveal the trends in our Property-Liability business that may be obscured by catastrophe losses and prior year reserve reestimates. These catastrophe losses cause our loss trends to vary significantly between periods as a result of their incidence of occurrence and magnitude, and can have a significant impact on the combined ratio. Prior year reserve reestimates are caused by unexpected loss development on historical reserves. We believe it is useful for investors to evaluate these components separately and in the aggregate when reviewing our underwriting performance. We also provide it to facilitate a comparison to our outlook on the 2009 combined ratio excluding the effect of catastrophe losses and prior year reserve reestimates. The combined ratio excluding the effect of catastrophes and prior year reserve reestimates should not be considered a substitute for the combined ratio and does not reflect the overall underwriting profitability of our business. A reconciliation of the combined ratio excluding the effect of catastrophes and prior year reserve reestimates to combined ratio is provided in the schedule, Property-Liability Results.
Operating income return on shareholders equity is a ratio that uses a non-GAAP measure. It is calculated by dividing the rolling 12-month operating income by the average of shareholders equity at the beginning and at the end of the 12-months, after excluding the effect of unrealized net capital gains and losses. Return on shareholders equity is the most directly comparable GAAP measure. We use operating income as the numerator for the same reasons we use operating income, as discussed above. We use average shareholders equity excluding the effect of unrealized net capital gains and losses for the denominator as a representation of shareholders equity primarily attributable to the Companys earned and realized business operations because it eliminates the effect of items that are unrealized and vary significantly between periods due to external economic developments such as capital market conditions like changes in equity prices and interest rates, the amount and timing of which are unrelated to the insurance underwriting process. We use it to supplement our evaluation of net income and return on shareholders equity because it excludes the effect of items that tend to be highly variable from period to period. We believe that this measure is useful to investors and that it provides a valuable tool for investors when considered along with net income return on shareholders equity because it eliminates the after-tax effects of realized and unrealized net capital gains and losses that can fluctuate significantly from period to period and that are driven by economic developments, the magnitude and timing of which are generally not influenced by management. In addition, it eliminates non-recurring items that are not indicative of our ongoing business or economic trends. A byproduct of excluding the items noted above to determine operating income return on shareholders equity from return on shareholders equity is the transparency and understanding of their significance to return on shareholders equity variability and profitability while recognizing these or similar items may recur in subsequent periods. Therefore, we believe it is useful for investors to have operating income return on shareholders equity and return on shareholders equity when evaluating our performance. We note that investors, financial analysts, financial and business media organizations and rating agencies utilize operating income return on shareholders equity results in their evaluation of our and our industrys financial performance and in their investment decisions, recommendations and communications as it represents a reliable, representative and consistent measurement of the industry and the company and managements utilization of capital. Operating income return on shareholders equity should not be considered as a substitute for return on shareholders equity and does not reflect the overall profitability of our business. A reconciliation of return on shareholders equity and operating income return on shareholders equity can be found in the schedule, Return on Shareholders Equity.
Book value per share, excluding the impact of unrealized net capital gains and losses on fixed income securities, is a ratio that uses a non-GAAP measure. It is calculated by dividing shareholders equity after excluding the impact of unrealized net capital gains and losses on fixed income securities and related DAC, DSI and life insurance reserves by total shares outstanding plus dilutive potential shares outstanding. Book value per share is the most directly comparable GAAP measure. We use the trend in book value per share, excluding the impact of unrealized net capital gains and losses on fixed income securities in conjunction with book value per share to identify and analyze the change in net worth attributable to management efforts between periods. We believe the non-GAAP ratio is useful to investors because it eliminates the effect of items that can fluctuate significantly from period to period and are generally driven by economic developments, primarily capital market conditions, the magnitude and timing of which are generally not influenced by management, and we believe it enhances understanding and comparability of performance by highlighting underlying business activity and profitability drivers. We note that book value per share, excluding the impact of unrealized net capital gains and losses on fixed income securities, is a measure commonly used by insurance investors as a valuation technique. Book value per share, excluding the impact of unrealized net capital gains and losses on fixed income securities, should not be considered as a substitute for book value per share, and does not reflect the recorded net worth of our business. A reconciliation of book value per share, excluding the impact of unrealized net capital gains on fixed income securities, and book value per share can be found in the schedule, Book Value per Share.
Operating Measures
We believe that investors understanding of Allstates performance is enhanced by our disclosure of the following operating financial measures. Our method for calculating these measures may differ from those used by other companies and therefore comparability may be limited.
Premiums written is the amount of premiums charged for policies issued during a fiscal period. Premiums earned is a GAAP measure. Premiums are considered earned and are included in financial results on a pro-rata basis over the policy period. The portion of premiums written applicable to the unexpired terms of the policies is recorded as unearned premiums on our Consolidated Statements of Financial Position. A reconciliation of premiums written to premiums earned is presented in the schedule, Property-Liability Results.
Premiums and deposits is an operating measure that we use to analyze production trends for Allstate Financial sales. It includes premiums on insurance policies and annuities and all deposits and other funds received from customers on deposit-type products including the net new deposits of Allstate Bank, which we account for under GAAP as increases to liabilities rather than as revenue. An illustration of where premiums and deposits are reflected in the consolidated financial statements is included in the schedule, Allstate Financial Results.
Definitions of GAAP Operating Ratios and Impacts of Specific Items on the GAAP Operating Ratios
We use the following operating ratios to measure the profitability of our Property-Liability results. We believe that they enhance an investors understanding of our profitability. They are calculated as follows:
Claims and claims expense (loss) ratio is the ratio of claims and claims expense to premiums earned. Loss ratios include the impact of catastrophe losses.
Expense ratio is the ratio of amortization of DAC, operating costs and expenses and restructuring and related charges to premiums earned.
Combined ratio is the ratio of claims and claims expense, amortization of DAC, operating costs and expenses and restructuring and related charges to premiums earned. The combined ratio is the sum of the loss ratio and the expense ratio. The difference between 100% and the combined ratio represents underwriting income (loss) as a percentage of premiums earned.
Effect of Discontinued Lines and Coverages on combined ratio is the ratio of claims and claims expense and other costs and expenses in the Discontinued Lines and Coverages segment to Property-Liability premiums earned. The sum of the effect of Discontinued Lines and Coverages on the combined ratio and the Allstate Protection combined ratio is equal to the Property-Liability combined ratio.
Effect of catastrophe losses on combined ratio is the percentage of catastrophe losses included in claims and claims expense to premiums earned. This ratio includes prior year reserve reestimates of catastrophe losses.
Effect of prior year reserve reestimates on combined ratio is the percentage of prior year reserve reestimates included in claims and claims expense to premiums earned. This ratio includes prior year reserve reestimates of catastrophe losses.
Effect of pre-tax reserve reestimates on combined ratio is the percentage of prior year reserve reestimates included in claims and claims expense to premiums earned. This ratio includes prior year reserve reestimates of catastrophe losses.
Effect of restructuring and related charges on combined ratio is the percentage of restructuring and related charges to premiums earned.